ER
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
|
|
|
€
17K
|
€
10K
|
€
38K
|
€
19K
|
€
31K
|
€
14K
|
€
3K
|
€
15K
|
€
-28K
|
€
-1K
|
|
|
€
-28K
|
|
|
|
€
20K
|
€
-11K
|
€
30K
|
€
11K
|
€
18K
|
€
4K
|
€
-8K
|
€
4K
|
€
-36K
|
€
-5K
|
|
|
€
-17K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
-2K
|
€
17K
|
€
-5K
|
€
-9K
|
€
-19K
|
€
-15K
|
€
290
|
€
47K
|
€
14K
|
|
|
-
|
€
377
|
€
377
|
€
377
|
€
11K
|
-
|
€
30K
|
€
13K
|
€
21K
|
€
10K
|
€
2K
|
€
11K
|
€
2K
|
€
578
|
|
|
|
|
|
|
|
|
|
|
€
542
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
9K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
|
|
|
€
14K
|
€
-18K
|
€
37K
|
€
18K
|
€
30K
|
€
14K
|
€
2K
|
€
14K
|
€
-28K
|
€
-1K
|
|
|
€
-27K
|
|
|
|
€
13K
|
€
-18K
|
€
22K
|
€
3K
|
€
11K
|
€
-4K
|
€
-16K
|
€
-3K
|
€
-44K
|
€
-5K
|
|
|
€
-28K
|
|
|
|
€
20K
|
€
-11K
|
€
30K
|
€
11K
|
€
18K
|
€
4K
|
€
-8K
|
€
4K
|
€
-36K
|
€
-5K
|
|
|
|
-
|
-
|
-
|
€
-4K
|
€
-20K
|
€
3K
|
€
3K
|
€
6K
|
€
6K
|
€
3K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
3K
|
€
12K
|
€
24K
|
€
1K
|
€
8K
|
€
881
|
€
9K
|
€
7K
|
|
|
|
€
-4K
|
|
|
|
€
21K
|
€
-11K
|
€
45K
|
€
26K
|
€
38K
|
€
21K
|
€
10K
|
€
22K
|
€
-21K
|
€
-1K
|
|
|
€
-17K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
-9K
|
€
-13K
|
€
-50K
|
€
-68K
|
€
-91K
|
€
-100K
|
€
-102K
|
€
-72K
|
|
|
|
0,08
|
1,17
|
1,17
|
1,17
|
1,17
|
0,83
|
0,82
|
0,51
|
0,42
|
0,33
|
0,30
|
0,29
|
0,36
|
|
|
|
0,08
|
1,24
|
1,24
|
1,24
|
1,24
|
0,83
|
0,82
|
0,51
|
0,42
|
0,33
|
0,30
|
0,29
|
0,36
|
|
|
|
0,08
|
1,20
|
1,20
|
1,20
|
1,20
|
0,83
|
0,82
|
0,51
|
0,42
|
0,33
|
0,30
|
0,29
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
57K
|
€
57K
|
€
57K
|
€
57K
|
€
49K
|
€
88K
|
€
96K
|
€
107K
|
€
117K
|
€
127K
|
€
144K
|
€
160K
|
€
27K
|
|
|
€
19K
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
51K
|
€
71K
|
€
101K
|
€
116K
|
€
137K
|
€
142K
|
€
143K
|
€
113K
|
€
13K
|
|
|
€
19K
|
€
46K
|
€
46K
|
€
46K
|
€
46K
|
€
51K
|
€
71K
|
€
101K
|
€
116K
|
€
137K
|
€
142K
|
€
143K
|
€
113K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1 116,74%
|
18,61%
|
18,61%
|
18,61%
|
18,61%
|
-3,81%
|
19,17%
|
-5,68%
|
-7,97%
|
-16,44%
|
-12,08%
|
0,20%
|
29,42%
|
50,10%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,45
|
|
1,90
|
5,49
|
3,81
|
9,92
|
58,66
|
10,23
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,59%
|
|
|
|
193,71%
|
585,38%
|
268,38%
|
-479,81%
|
-443,35%
|
-110,08%
|
-66,02%
|
7 452,41%
|
-43,93%
|
-8,23%
|
|
|
162,88%
|
|
|
|
189,98%
|
585,38%
|
178,11%
|
-199,65%
|
-216,04%
|
-19,71%
|
51,40%
|
1 545,52%
|
-76,78%
|
-37,50%
|
|
|
-1 818,98
|
|
|
|
35,35
|
-22,28
|
34,14
|
11,35
|
17,22
|
3,24
|
-6,21
|
3,12
|
-22,59
|
-18,79
|
|
|
162,88
|
|
|
|
189,98
|
585,38
|
178,11
|
-199,65
|
-216,04
|
-19,71
|
51,40
|
1 545,52
|
-76,78
|
-37,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|