E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
8K
|
€
21K
|
€
77K
|
€
-4K
|
€
-8K
|
€
4K
|
€
38K
|
€
14K
|
€
8K
|
€
27K
|
€
29K
|
€
-16K
|
€
53K
|
€
25K
|
€
177K
|
€
81K
|
€
182K
|
€
160K
|
|
|
€
32K
|
€
7K
|
€
15K
|
€
58K
|
€
-5K
|
€
-13K
|
€
-2K
|
€
20K
|
€
6K
|
€
4K
|
€
22K
|
€
24K
|
€
-17K
|
€
9K
|
€
-15K
|
€
88K
|
€
12K
|
€
66K
|
€
54K
|
|
|
€
414K
|
€
382K
|
€
375K
|
€
360K
|
€
302K
|
€
307K
|
€
320K
|
€
321K
|
€
303K
|
€
297K
|
€
293K
|
€
271K
|
€
247K
|
€
283K
|
€
274K
|
€
389K
|
€
301K
|
€
289K
|
€
223K
|
|
|
€
64K
|
€
26K
|
€
38K
|
€
98K
|
€
15K
|
€
15K
|
€
19K
|
€
52K
|
€
28K
|
€
21K
|
€
41K
|
€
40K
|
€
12K
|
€
14K
|
€
13K
|
€
162K
|
€
34K
|
€
117K
|
€
101K
|
|
|
€
6K
|
€
2K
|
€
1K
|
€
7K
|
€
234
|
€
174
|
€
7K
|
€
14K
|
€
7K
|
€
2K
|
€
5K
|
€
1K
|
€
6K
|
|
€
15K
|
€
55K
|
€
7K
|
€
10K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
982
|
€
5K
|
€
9K
|
€
7K
|
|
|
|
|
|
|
|
|
|
€
800
|
|
|
|
|
€
187K
|
|
€
100K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
4,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
8K
|
€
21K
|
€
76K
|
€
-5K
|
€
-9K
|
€
4K
|
€
37K
|
€
14K
|
€
6K
|
€
27K
|
€
28K
|
€
-17K
|
€
-670
|
€
-8K
|
€
133K
|
€
20K
|
€
102K
|
€
84K
|
|
|
€
41K
|
€
4K
|
€
19K
|
€
76K
|
€
-5K
|
€
-12K
|
€
-874
|
€
33K
|
€
9K
|
€
2K
|
€
23K
|
€
27K
|
€
-19K
|
€
-6K
|
€
-18K
|
€
122K
|
€
9K
|
€
89K
|
€
74K
|
|
|
€
32K
|
€
7K
|
€
15K
|
€
58K
|
€
-5K
|
€
-13K
|
€
-2K
|
€
20K
|
€
6K
|
€
4K
|
€
22K
|
€
24K
|
€
-17K
|
€
9K
|
€
-15K
|
€
88K
|
€
12K
|
€
66K
|
€
54K
|
|
|
-
|
€
0
|
|
|
|
|
€
4K
|
-
|
€
0
|
€
0
|
|
|
€
275
|
€
69
|
€
1K
|
€
4K
|
€
-1K
|
€
24K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
405K
|
€
367K
|
€
340K
|
€
367K
|
€
295K
|
€
315K
|
€
275K
|
€
338K
|
€
324K
|
€
314K
|
€
326K
|
€
258K
|
€
254K
|
€
309K
|
€
330K
|
€
277K
|
€
299K
|
€
269K
|
€
120K
|
|
|
€
36K
|
€
11K
|
€
16K
|
€
58K
|
€
-5K
|
€
-9K
|
€
3K
|
€
24K
|
€
10K
|
€
8K
|
€
27K
|
€
25K
|
€
-16K
|
€
14K
|
€
-5K
|
€
99K
|
€
22K
|
€
79K
|
€
64K
|
|
|
€
404K
|
€
368K
|
€
357K
|
€
360K
|
€
302K
|
€
307K
|
€
316K
|
€
317K
|
€
293K
|
€
294K
|
€
287K
|
€
271K
|
€
246K
|
€
281K
|
€
237K
|
€
338K
|
€
256K
|
€
260K
|
€
210K
|
|
|
15,47
|
41,38
|
67,48
|
20,16
|
62,28
|
28,88
|
19,30
|
13,70
|
5,30
|
12,17
|
3,95
|
6,09
|
3,47
|
3,51
|
1,76
|
3,42
|
2,06
|
1,68
|
2,09
|
|
|
15,47
|
41,38
|
67,48
|
20,16
|
62,28
|
28,88
|
19,30
|
13,70
|
-39,91
|
12,17
|
-133,55
|
6,12
|
10,30
|
3,51
|
1,76
|
3,42
|
2,06
|
1,68
|
2,09
|
|
|
15,47
|
41,38
|
67,48
|
20,16
|
62,28
|
28,88
|
19,30
|
13,70
|
12,23
|
12,17
|
8,15
|
6,10
|
5,20
|
3,51
|
1,76
|
3,42
|
2,06
|
1,68
|
2,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
442K
|
€
391K
|
€
380K
|
€
379K
|
€
307K
|
€
318K
|
€
337K
|
€
346K
|
€
371K
|
€
335K
|
€
402K
|
€
324K
|
€
346K
|
€
395K
|
€
585K
|
€
529K
|
€
551K
|
€
680K
|
€
428K
|
|
|
€
28K
|
€
9K
|
€
5K
|
€
19K
|
€
5K
|
€
11K
|
€
17K
|
€
25K
|
€
68K
|
€
38K
|
€
108K
|
€
53K
|
€
99K
|
€
112K
|
€
311K
|
€
140K
|
€
250K
|
€
391K
|
€
204K
|
|
|
€
28K
|
€
9K
|
€
5K
|
€
19K
|
€
5K
|
€
11K
|
€
17K
|
€
25K
|
€
30K
|
€
26K
|
€
47K
|
€
53K
|
€
66K
|
€
112K
|
€
311K
|
€
140K
|
€
242K
|
€
384K
|
€
193K
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
11K
|
|
|
|
|
|
€
7K
|
€
7K
|
€
11K
|
|
|
93,68%
|
97,67%
|
98,59%
|
95,04%
|
98,39%
|
96,54%
|
94,87%
|
92,78%
|
81,62%
|
88,75%
|
73,00%
|
83,58%
|
71,27%
|
71,60%
|
46,86%
|
73,59%
|
54,70%
|
42,51%
|
52,22%
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,04
|
|
|
|
|
|
0,02
|
0,02
|
0,05
|
|
|
0,62
|
1,17
|
0,26
|
0,25
|
|
|
4,41
|
0,67
|
4,99
|
5,80
|
4,02
|
1,92
|
|
|
|
1,05
|
12,70
|
3,82
|
2,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,66%
|
2,82%
|
4,25%
|
16,14%
|
-1,58%
|
-3,05%
|
0,98%
|
7,35%
|
3,29%
|
2,76%
|
9,14%
|
9,06%
|
-6,64%
|
4,94%
|
-1,94%
|
25,34%
|
7,47%
|
27,22%
|
28,78%
|
|
|
7,75%
|
1,83%
|
3,89%
|
16,14%
|
-1,58%
|
-4,14%
|
-0,52%
|
6,12%
|
1,85%
|
1,29%
|
7,65%
|
8,89%
|
-7,09%
|
3,07%
|
-5,56%
|
22,62%
|
4,06%
|
22,69%
|
24,32%
|
|
|
7,26
|
1,79
|
3,84
|
15,34
|
-1,55
|
-4,00
|
-0,49
|
5,68
|
1,51
|
1,15
|
5,58
|
7,43
|
-5,05
|
2,20
|
-2,60
|
16,65
|
2,22
|
9,64
|
12,70
|
|
|
7,75
|
1,83
|
3,89
|
16,14
|
-1,58
|
-4,14
|
-0,52
|
6,12
|
1,85
|
1,29
|
7,65
|
8,89
|
-7,09
|
3,07
|
-5,56
|
22,62
|
4,06
|
22,69
|
24,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,80
|
1
|
1,30
|
2,10
|
2,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
982
|
€
4K
|
€
4K
|
€
3K
|