E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-50K
|
€
13
|
€
-310
|
€
17K
|
€
88K
|
€
27K
|
€
40K
|
€
52K
|
€
39K
|
€
76K
|
€
87K
|
€
26K
|
€
134K
|
€
125K
|
|
|
€
-58K
|
€
-5K
|
€
-7K
|
€
3K
|
€
428K
|
€
9K
|
€
-26K
|
€
-13K
|
€
182
|
€
55K
|
€
47K
|
€
37K
|
€
73K
|
€
80K
|
|
|
€
790K
|
€
848K
|
€
853K
|
€
860K
|
€
857K
|
€
429K
|
€
420K
|
€
446K
|
€
460K
|
€
459K
|
€
245K
|
€
197K
|
€
160K
|
€
87K
|
|
|
€
33K
|
€
35K
|
€
35K
|
€
45K
|
€
113K
|
€
28K
|
€
17K
|
€
45K
|
€
37K
|
€
75K
|
€
77K
|
€
26K
|
€
110K
|
€
102K
|
|
|
|
|
€
2K
|
€
24K
|
€
18K
|
€
1K
|
€
35K
|
€
8K
|
€
68K
|
€
38K
|
€
38K
|
€
44K
|
€
84K
|
€
48K
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
4K
|
€
3K
|
|
€
11K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-55K
|
€
-882
|
€
-1K
|
€
11K
|
€
82K
|
€
16K
|
€
-11K
|
€
33K
|
€
25K
|
€
65K
|
€
84K
|
€
23K
|
€
130K
|
€
124K
|
|
|
€
-55K
|
€
-2K
|
€
-3K
|
€
9K
|
€
81K
|
€
13K
|
€
-16K
|
€
-9K
|
€
9K
|
€
55K
|
€
75K
|
€
15K
|
€
122K
|
€
123K
|
|
|
€
-58K
|
€
-5K
|
€
-7K
|
€
3K
|
€
428K
|
€
9K
|
€
-26K
|
€
-13K
|
€
182
|
€
55K
|
€
47K
|
€
37K
|
€
73K
|
€
80K
|
|
|
|
-
|
€
0
|
€
3K
|
€
3K
|
-
|
€
-144K
|
€
5K
|
€
191K
|
€
9K
|
€
4K
|
€
5K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17
|
€
15
|
€
2K
|
€
825
|
€
7K
|
€
9K
|
€
3K
|
€
3
|
€
186
|
€
5K
|
€
20K
|
€
639
|
€
973
|
€
6K
|
|
|
€
-57K
|
€
-4K
|
€
-5K
|
€
5K
|
€
429K
|
€
11K
|
€
-22K
|
€
29K
|
€
16K
|
€
64K
|
€
56K
|
€
46K
|
€
80K
|
€
81K
|
|
|
€
-646K
|
€
-566K
|
€
-539K
|
€
-546K
|
€
-443K
|
€
-355K
|
€
-331K
|
€
-420K
|
€
-495K
|
€
-307K
|
€
-511K
|
€
-526K
|
€
-555K
|
€
-605K
|
|
|
0,28
|
0,42
|
0,45
|
0,39
|
0,53
|
0,57
|
0,44
|
0,20
|
0,33
|
0,31
|
0,22
|
0,08
|
0,06
|
0,04
|
|
|
0,14
|
0,15
|
0,20
|
0,11
|
0,28
|
0,32
|
0,45
|
0,23
|
0,37
|
0,31
|
0,22
|
0,08
|
0,06
|
0,04
|
|
|
0,28
|
0,42
|
0,45
|
0,39
|
0,55
|
0,59
|
0,48
|
0,21
|
0,35
|
0,31
|
0,22
|
0,08
|
0,06
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,80M
|
€
1,96M
|
€
2,00M
|
€
1,94M
|
€
2,00M
|
€
1,29M
|
€
1,08M
|
€
1,07M
|
€
1,25M
|
€
967K
|
€
974K
|
€
864K
|
€
861K
|
€
829K
|
|
|
€
1,01M
|
€
1,11M
|
€
1,15M
|
€
1,08M
|
€
1,15M
|
€
859K
|
€
663K
|
€
623K
|
€
793K
|
€
508K
|
€
730K
|
€
667K
|
€
701K
|
€
742K
|
|
|
€
895K
|
€
977K
|
€
990K
|
€
900K
|
€
897K
|
€
777K
|
€
555K
|
€
482K
|
€
704K
|
€
445K
|
€
654K
|
€
568K
|
€
591K
|
€
632K
|
|
|
€
112K
|
€
135K
|
€
157K
|
€
179K
|
€
210K
|
€
42K
|
€
67K
|
€
101K
|
€
50K
|
€
63K
|
€
76K
|
€
98K
|
€
110K
|
€
110K
|
|
|
43,98%
|
43,28%
|
42,67%
|
44,35%
|
42,77%
|
33,30%
|
38,79%
|
41,73%
|
36,68%
|
47,49%
|
25,11%
|
22,82%
|
18,57%
|
10,49%
|
|
|
0,14
|
0,16
|
0,18
|
0,21
|
0,24
|
0,10
|
0,16
|
0,23
|
0,11
|
0,14
|
0,31
|
0,50
|
0,69
|
1,26
|
|
|
|
|
|
98,74
|
14,03
|
54,47
|
|
18,71
|
32,14
|
7,84
|
8,65
|
28,60
|
5,40
|
5,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,23%
|
-0,48%
|
-0,59%
|
0,58%
|
50,10%
|
2,59%
|
-5,14%
|
6,53%
|
3,46%
|
13,98%
|
23,01%
|
23,39%
|
50,24%
|
92,91%
|
|
|
-7,29%
|
-0,64%
|
-0,80%
|
0,35%
|
49,98%
|
2,04%
|
-6,29%
|
-2,93%
|
0,04%
|
11,91%
|
19,38%
|
18,94%
|
45,57%
|
91,95%
|
|
|
-3,21
|
-0,28
|
-0,34
|
0,16
|
21,38
|
0,68
|
-2,44
|
-1,22
|
0,01
|
5,66
|
4,87
|
4,32
|
8,46
|
9,65
|
|
|
-7,29
|
-0,64
|
-0,80
|
0,35
|
49,98
|
2,04
|
-6,29
|
-2,93
|
0,04
|
11,91
|
19,38
|
18,94
|
45,57
|
91,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,70
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
6K
|
€
7K
|
|
|
|
|
|
|