E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
138K
|
€
48K
|
€
25K
|
€
-6K
|
€
-51K
|
€
-5K
|
€
59K
|
€
25K
|
€
-98K
|
€
-109K
|
|
|
€
55K
|
€
132K
|
€
47K
|
€
24K
|
€
-6K
|
€
-51K
|
€
-7K
|
€
58K
|
€
24K
|
€
-99K
|
€
-109K
|
|
|
€
399K
|
€
343K
|
€
211K
|
€
164K
|
€
139K
|
€
146K
|
€
197K
|
€
204K
|
€
146K
|
€
122K
|
€
191K
|
|
|
€
94K
|
€
165K
|
€
62K
|
€
33K
|
€
7K
|
€
7K
|
€
10K
|
€
73K
|
€
33K
|
€
6K
|
€
9K
|
|
|
€
11K
|
€
13K
|
-
|
€
18K
|
€
4K
|
€
3K
|
€
13K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
138K
|
€
48K
|
€
24K
|
€
-6K
|
€
-51K
|
€
-6K
|
€
58K
|
€
25K
|
€
-98K
|
€
-109K
|
|
|
€
74K
|
€
138K
|
€
48K
|
€
24K
|
€
-6K
|
€
-51K
|
€
-6K
|
€
58K
|
€
24K
|
€
-99K
|
€
-109K
|
|
|
€
55K
|
€
132K
|
€
47K
|
€
24K
|
€
-6K
|
€
-51K
|
€
-7K
|
€
58K
|
€
24K
|
€
-99K
|
€
-109K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
234K
|
€
221K
|
€
207K
|
€
189K
|
€
125K
|
€
144K
|
€
151K
|
€
50K
|
€
108K
|
€
200K
|
|
|
€
55K
|
€
132K
|
€
47K
|
€
24K
|
€
-6K
|
€
-51K
|
€
-6K
|
€
58K
|
€
25K
|
€
-98K
|
€
-109K
|
|
|
€
399K
|
€
343K
|
€
211K
|
€
164K
|
€
139K
|
€
146K
|
€
197K
|
€
203K
|
€
145K
|
€
120K
|
€
189K
|
|
|
8.60
|
6.66
|
4.46
|
3.50
|
2.46
|
4.75
|
3.23
|
5.71
|
4.69
|
4.76
|
7.75
|
|
|
8.60
|
6.66
|
4.46
|
5.28
|
2.48
|
4.75
|
3.23
|
5.71
|
4.69
|
4.76
|
7.75
|
|
|
8.60
|
6.66
|
4.46
|
4.21
|
2.47
|
4.75
|
3.23
|
5.71
|
4.69
|
4.76
|
7.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
451K
|
€
404K
|
€
272K
|
€
229K
|
€
235K
|
€
185K
|
€
285K
|
€
247K
|
€
185K
|
€
154K
|
€
219K
|
|
|
€
52K
|
€
61K
|
€
61K
|
€
66K
|
€
95K
|
€
39K
|
€
88K
|
€
43K
|
€
39K
|
€
32K
|
€
28K
|
|
|
€
52K
|
€
61K
|
€
61K
|
€
55K
|
€
95K
|
€
39K
|
€
88K
|
€
43K
|
€
39K
|
€
32K
|
€
28K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
88.37%
|
84.98%
|
77.57%
|
71.39%
|
59.39%
|
78.93%
|
69.06%
|
82.52%
|
78.79%
|
79.22%
|
87.21%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0.71
|
0.44
|
1.29
|
2.69
|
|
|
|
0.74
|
1.60
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.84%
|
38.51%
|
22.46%
|
14.83%
|
-4.58%
|
-35.09%
|
-3.07%
|
28.56%
|
16.92%
|
-80.87%
|
-57.12%
|
|
|
13.84%
|
38.51%
|
22.46%
|
14.83%
|
-4.58%
|
-35.17%
|
-3.31%
|
28.32%
|
16.59%
|
-81.26%
|
-57.31%
|
|
|
12.23
|
32.73
|
17.42
|
10.59
|
-2.72
|
-27.76
|
-2.29
|
23.37
|
13.07
|
-64.38
|
-49.98
|
|
|
13.84
|
38.51
|
22.46
|
14.83
|
-4.58
|
-35.17
|
-3.31
|
28.32
|
16.59
|
-81.26
|
-57.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|