EI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
1,14M
|
€
1,20M
|
€
677K
|
€
400K
|
€
225K
|
€
1,04M
|
€
1,23M
|
€
665K
|
€
575K
|
€
693K
|
|
|
€
-48K
|
€
-34K
|
€
-13K
|
€
-152K
|
€
-274K
|
€
-309K
|
€
-50K
|
€
3K
|
€
13K
|
€
40K
|
€
11K
|
|
|
€
205K
|
€
1,25M
|
€
1,29M
|
€
1,30M
|
€
1,45M
|
€
1,73M
|
€
2,04M
|
€
86K
|
€
83K
|
€
70K
|
€
30K
|
|
|
7
|
7
|
8
|
6
|
8
|
9,10
|
11,80
|
10,20
|
7,20
|
7
|
9,40
|
|
|
€
141K
|
€
239K
|
€
261K
|
€
132K
|
€
94K
|
€
84K
|
€
293K
|
€
269K
|
€
113K
|
€
78K
|
€
20K
|
|
|
€
12K
|
€
11K
|
€
16K
|
€
9K
|
€
4K
|
-
|
€
3K
|
|
€
38K
|
€
22K
|
€
4K
|
|
|
€
84K
|
€
101K
|
€
86K
|
€
56K
|
€
61K
|
€
37K
|
€
76K
|
€
72K
|
€
38K
|
€
5K
|
€
43K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
190K
|
€
223K
|
€
88K
|
€
38K
|
€
12K
|
€
241K
|
€
378K
|
€
143K
|
€
93K
|
€
24K
|
|
|
€
-61K
|
€
-49K
|
€
-16K
|
€
-151K
|
€
-271K
|
€
-298K
|
€
-49K
|
€
39K
|
€
70K
|
€
72K
|
€
19K
|
|
|
€
-48K
|
€
-34K
|
€
-8K
|
€
-152K
|
€
-274K
|
€
-309K
|
€
-50K
|
€
3K
|
€
13K
|
€
40K
|
€
6K
|
|
|
€
18K
|
€
2K
|
€
0
|
€
5K
|
€
56K
|
|
€
8K
|
€
2,48M
|
€
145K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
443K
|
€
875K
|
€
727K
|
€
517K
|
€
262K
|
€
22K
|
€
254K
|
€
380K
|
€
195K
|
€
77K
|
€
234K
|
|
|
€
202K
|
€
205K
|
€
225K
|
€
87K
|
€
35K
|
€
905
|
€
240K
|
€
342K
|
€
86K
|
€
61K
|
€
16K
|
|
|
€
-299K
|
€
507K
|
€
335K
|
€
109K
|
€
27K
|
€
-6K
|
€
-7K
|
€
-2,31M
|
€
-202K
|
€
66K
|
€
7K
|
|
|
0,62
|
1,65
|
1,47
|
1,23
|
1,09
|
0,93
|
0,98
|
0,30
|
0,78
|
1,27
|
1,03
|
|
|
0,62
|
1,66
|
1,57
|
1,46
|
1,72
|
0,90
|
0,96
|
0,30
|
0,77
|
1,27
|
1,03
|
|
|
0,62
|
1,65
|
1,52
|
1,34
|
1,34
|
0,93
|
0,98
|
0,30
|
0,78
|
1,27
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
998K
|
€
2,04M
|
€
2,00M
|
€
1,77M
|
€
1,76M
|
€
1,82M
|
€
2,41M
|
€
3,40M
|
€
999K
|
€
317K
|
€
314K
|
|
|
€
793K
|
€
783K
|
€
709K
|
€
473K
|
€
304K
|
€
91K
|
€
375K
|
€
3,31M
|
€
916K
|
€
247K
|
€
284K
|
|
|
€
790K
|
€
780K
|
€
687K
|
€
434K
|
€
247K
|
€
91K
|
€
375K
|
€
3,31M
|
€
916K
|
€
247K
|
€
284K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
20,56%
|
61,56%
|
64,47%
|
73,35%
|
82,70%
|
95,02%
|
84,45%
|
2,53%
|
8,30%
|
21,99%
|
9,51%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
4,19
|
4,12
|
3,19
|
5,38
|
8,04
|
7,65
|
1,55
|
8,77
|
6,42
|
2,66
|
12,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,44%
|
16,36%
|
17,50%
|
6,67%
|
2,40%
|
0,05%
|
11,79%
|
397,34%
|
104,18%
|
87,37%
|
54,29%
|
|
|
-23,51%
|
-2,70%
|
-1,04%
|
-11,69%
|
-18,87%
|
-17,88%
|
-2,48%
|
3,73%
|
16,02%
|
57,07%
|
37,91%
|
|
|
-4,83
|
-1,66
|
-0,67
|
-8,57
|
-15,61
|
-16,99
|
-2,09
|
0,09
|
1,33
|
12,55
|
3,60
|
|
|
-23,51
|
-2,70
|
-1,04
|
-11,69
|
-18,87
|
-17,88
|
-2,48
|
3,73
|
16,02
|
57,07
|
37,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
7
|
8
|
6
|
8
|
9,10
|
11,80
|
10,20
|
7,20
|
7
|
9,40
|
|
|
€
12K
|
€
14K
|
€
11K
|
€
9K
|
€
8K
|
€
4K
|
€
6K
|
€
7K
|
€
5K
|
€
702
|
€
5K
|