E1
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
10K
|
€
20K
|
€
-3K
|
€
50K
|
€
28K
|
€
65K
|
€
70K
|
€
47K
|
€
81K
|
€
138K
|
€
287K
|
€
198K
|
|
|
€
3K
|
€
-17K
|
€
2K
|
€
-2K
|
€
2K
|
€
-29K
|
€
-18K
|
€
-5K
|
€
-181K
|
€
-25K
|
€
-3K
|
€
68K
|
€
22K
|
|
|
€
-153K
|
€
-165K
|
€
-148K
|
€
-151K
|
€
-139K
|
€
-141K
|
€
-112K
|
€
-94K
|
€
-89K
|
€
92K
|
€
117K
|
€
119K
|
€
52K
|
|
|
0.50
|
|
|
0.50
|
0.70
|
0.70
|
1.20
|
1.50
|
1.30
|
4.50
|
|
4.20
|
4.50
|
|
|
€
4K
|
-
|
-
|
-
|
€
15K
|
-
|
€
3K
|
€
4K
|
-
|
€
17K
|
€
41K
|
€
203K
|
€
87K
|
|
|
€
13K
|
€
18K
|
€
25K
|
€
32K
|
€
45K
|
€
46K
|
€
65K
|
€
71K
|
€
74K
|
€
20K
|
€
19K
|
€
47K
|
€
20K
|
|
|
€
214
|
€
708
|
€
320
|
|
€
3K
|
€
8K
|
€
13K
|
€
17K
|
€
38K
|
€
3K
|
€
8K
|
€
34K
|
€
42K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-13K
|
€
-2K
|
€
-12K
|
€
22K
|
€
-8K
|
€
4K
|
€
6K
|
€
-116K
|
€
16K
|
€
42K
|
€
133K
|
€
56K
|
|
|
€
4K
|
€
-15K
|
€
-4K
|
€
-18K
|
€
5K
|
€
-26K
|
€
-15K
|
€
-23K
|
€
-151K
|
€
-15K
|
€
-3K
|
€
90K
|
€
27K
|
|
|
€
3K
|
€
-17K
|
€
2K
|
€
-2K
|
€
2K
|
€
-29K
|
€
-18K
|
€
-24K
|
€
-181K
|
€
5K
|
€
-3K
|
€
49K
|
€
11K
|
|
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
1K
|
€
6K
|
€
600
|
€
895
|
€
41K
|
€
8K
|
€
10K
|
€
84K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
7K
|
€
3K
|
€
1K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
|
€
3K
|
€
4K
|
|
|
€
4K
|
€
-14K
|
€
5K
|
€
4K
|
€
19K
|
€
-11K
|
€
1K
|
€
24K
|
€
-146K
|
€
6K
|
€
43K
|
€
111K
|
€
51K
|
|
|
€
-174K
|
€
-189K
|
€
-174K
|
€
-175K
|
€
-178K
|
€
-195K
|
€
-178K
|
€
-178K
|
€
-202K
|
€
-15K
|
€
-13K
|
€
-45K
|
€
-72K
|
|
|
0.05
|
0.06
|
0.06
|
0.04
|
0.18
|
0.05
|
0.05
|
0.08
|
0.11
|
0.78
|
0.80
|
0.59
|
0.09
|
|
|
0.04
|
0.04
|
0.04
|
0.03
|
0.16
|
0.03
|
0.03
|
0.08
|
0.11
|
1.14
|
0.80
|
0.59
|
0.09
|
|
|
0.05
|
0.06
|
0.06
|
0.04
|
0.18
|
0.05
|
0.05
|
0.08
|
0.11
|
0.93
|
0.80
|
0.59
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
35K
|
€
37K
|
€
31K
|
€
78K
|
€
65K
|
€
76K
|
€
99K
|
€
137K
|
€
160K
|
€
179K
|
€
231K
|
€
131K
|
|
|
€
183K
|
€
200K
|
€
185K
|
€
182K
|
€
217K
|
€
206K
|
€
188K
|
€
193K
|
€
226K
|
€
68K
|
€
62K
|
€
111K
|
€
79K
|
|
|
€
183K
|
€
200K
|
€
185K
|
€
182K
|
€
217K
|
€
206K
|
€
188K
|
€
193K
|
€
221K
|
€
58K
|
€
62K
|
€
111K
|
€
79K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-508.32%
|
-465.36%
|
-401.76%
|
-487.08%
|
-177.12%
|
-217.44%
|
-148.37%
|
-94.72%
|
-65.26%
|
57.52%
|
65.24%
|
51.8%
|
39.64%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.53
|
|
|
|
10.01
|
|
44.87
|
32.66
|
|
4.31
|
1.48
|
0.83
|
1.40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.5%
|
8.71%
|
-3.32%
|
-2.37%
|
-13.43%
|
8.07%
|
-0.93%
|
-25.97%
|
164.09%
|
6.23%
|
36.6%
|
92.94%
|
99.23%
|
|
|
-1.64%
|
10.11%
|
-1.63%
|
1.46%
|
-1.47%
|
20.45%
|
16.24%
|
5%
|
203.37%
|
-26.78%
|
-2.16%
|
56.65%
|
42.06%
|
|
|
8.33
|
-47.05
|
6.57
|
-7.13
|
2.61
|
-44.46
|
-24.10
|
-4.74
|
-132.72
|
-15.41
|
-1.41
|
29.35
|
16.67
|
|
|
-1.64
|
10.11
|
-1.63
|
1.46
|
-1.47
|
20.45
|
16.24
|
5.00
|
203.37
|
-26.78
|
-2.16
|
56.65
|
42.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
|
|
0.50
|
0.70
|
0.70
|
1.20
|
1.50
|
1.30
|
4.50
|
|
4.20
|
4.50
|
|
|
€
429
|
|
|
|
€
4K
|
€
12K
|
€
11K
|
€
12K
|
€
29K
|
€
759
|
|
€
8K
|
€
9K
|