EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
291K
|
€
222K
|
€
148K
|
€
98K
|
€
46K
|
€
19K
|
€
15K
|
€
15K
|
€
-9K
|
€
14K
|
€
19K
|
€
3K
|
€
17K
|
€
1K
|
€
714
|
€
21K
|
€
97K
|
€
12K
|
€
42K
|
|
|
€
141K
|
€
36K
|
€
156K
|
€
103K
|
€
70K
|
€
31K
|
€
11K
|
€
-21K
|
€
11K
|
€
-16K
|
€
4K
|
€
10K
|
€
-3K
|
€
8K
|
€
-3K
|
€
-2K
|
€
13K
|
€
63K
|
€
5K
|
€
22K
|
|
|
€
200K
|
€
139K
|
€
133K
|
€
77K
|
€
34K
|
€
24K
|
€
23K
|
€
12K
|
€
33K
|
€
23K
|
€
39K
|
€
34K
|
€
19K
|
€
21K
|
€
13K
|
€
16K
|
€
116K
|
€
103K
|
€
40K
|
€
35K
|
|
|
€
235K
|
€
236K
|
€
243K
|
€
157K
|
€
80K
|
€
37K
|
€
14K
|
€
11K
|
€
15K
|
€
943
|
€
10K
|
€
19K
|
€
2K
|
€
13K
|
€
833
|
€
572
|
€
24K
|
€
108K
|
€
13K
|
€
44K
|
|
|
€
16K
|
€
7K
|
€
1K
|
€
6K
|
€
10K
|
€
13K
|
€
172
|
€
15
|
€
6K
|
€
2K
|
€
7K
|
€
8K
|
€
3K
|
€
6K
|
€
67
|
€
12K
|
€
2K
|
€
53K
|
€
5K
|
€
12K
|
|
|
€
3K
|
|
|
|
|
|
€
10K
|
|
|
|
€
3K
|
|
€
3K
|
|
|
|
|
|
€
3K
|
|
|
|
€
80K
|
€
30K
|
€
100K
|
€
60K
|
€
60K
|
€
30K
|
|
|
|
|
|
|
|
|
|
€
98K
|
|
|
|
|
|
|
56,73%
|
82,86%
|
64,11%
|
58,36%
|
86,28%
|
95,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
286K
|
€
290K
|
€
221K
|
€
147K
|
€
97K
|
€
45K
|
€
16K
|
€
14K
|
€
14K
|
€
-11K
|
€
10K
|
€
19K
|
€
2K
|
€
16K
|
€
520
|
€
-158
|
€
19K
|
€
97K
|
€
12K
|
€
40K
|
|
|
€
247K
|
€
95K
|
€
221K
|
€
147K
|
€
97K
|
€
44K
|
€
16K
|
€
14K
|
€
14K
|
€
-12K
|
€
9K
|
€
16K
|
€
1K
|
€
16K
|
€
398
|
€
-669
|
€
19K
|
€
92K
|
€
7K
|
€
33K
|
|
|
€
141K
|
€
36K
|
€
156K
|
€
103K
|
€
70K
|
€
31K
|
€
11K
|
€
-21K
|
€
11K
|
€
-16K
|
€
4K
|
€
10K
|
€
-3K
|
€
8K
|
€
-3K
|
€
-2K
|
€
13K
|
€
63K
|
€
5K
|
€
22K
|
|
|
€
36K
|
€
1,48M
|
-
|
€
2K
|
€
0
|
€
991
|
€
-779
|
|
|
|
€
-4K
|
€
6K
|
€
1K
|
-
|
|
|
€
-5K
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
57K
|
€
143K
|
€
90K
|
€
64K
|
€
19K
|
€
705
|
€
6
|
€
6
|
€
6
|
€
7
|
€
2K
|
€
2K
|
€
205
|
€
21K
|
€
43K
|
€
109K
|
€
168K
|
€
29K
|
€
36K
|
|
|
€
179K
|
€
232K
|
€
157K
|
€
103K
|
€
70K
|
€
32K
|
€
11K
|
€
-21K
|
€
11K
|
€
-16K
|
€
5K
|
€
12K
|
€
-2K
|
€
8K
|
€
-3K
|
€
-1K
|
€
14K
|
€
67K
|
€
9K
|
€
29K
|
|
|
€
-155K
|
€
-22K
|
€
105K
|
€
56K
|
€
15K
|
€
11K
|
€
10K
|
€
-3K
|
€
-9K
|
€
-20K
|
€
-4K
|
€
-3K
|
€
-15K
|
€
-9K
|
€
-18K
|
€
-14K
|
€
115K
|
€
97K
|
€
31K
|
€
25K
|
|
|
0,49
|
0,87
|
1,96
|
1,69
|
1,19
|
1,14
|
1,17
|
0,93
|
0,74
|
0,29
|
0,91
|
0,92
|
0,59
|
0,84
|
0,67
|
0,88
|
11,59
|
2,34
|
2,40
|
2,12
|
|
|
0,51
|
0,87
|
1,96
|
1,69
|
1,19
|
1,14
|
1,17
|
0,93
|
0,74
|
0,29
|
0,91
|
0,92
|
0,60
|
0,85
|
0,67
|
0,88
|
11,59
|
2,34
|
2,40
|
2,30
|
|
|
0,50
|
0,87
|
1,96
|
1,69
|
1,19
|
1,14
|
1,17
|
0,93
|
0,74
|
0,29
|
0,91
|
0,92
|
0,59
|
0,85
|
0,67
|
0,88
|
11,59
|
2,34
|
2,40
|
2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,45M
|
€
1,45M
|
€
242K
|
€
158K
|
€
112K
|
€
98K
|
€
80K
|
€
48K
|
€
68K
|
€
51K
|
€
85K
|
€
67K
|
€
54K
|
€
79K
|
€
66K
|
€
133K
|
€
127K
|
€
175K
|
€
62K
|
€
60K
|
|
|
€
1,25M
|
€
1,31M
|
€
110K
|
€
82K
|
€
78K
|
€
73K
|
€
57K
|
€
35K
|
€
35K
|
€
28K
|
€
46K
|
€
33K
|
€
36K
|
€
58K
|
€
53K
|
€
117K
|
€
11K
|
€
72K
|
€
22K
|
€
26K
|
|
|
€
297K
|
€
169K
|
€
110K
|
€
82K
|
€
78K
|
€
73K
|
€
57K
|
€
35K
|
€
35K
|
€
28K
|
€
46K
|
€
33K
|
€
35K
|
€
58K
|
€
53K
|
€
117K
|
€
11K
|
€
72K
|
€
22K
|
€
21K
|
|
|
€
945K
|
€
1,14M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
13,80%
|
9,58%
|
54,72%
|
48,42%
|
30,15%
|
24,88%
|
28,63%
|
25,65%
|
48,77%
|
44,89%
|
45,44%
|
51,26%
|
34,26%
|
26,85%
|
20,07%
|
12,21%
|
91,45%
|
58,74%
|
64,36%
|
57,16%
|
|
|
4,73
|
8,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
4,37
|
4,51
|
0,50
|
0,55
|
0,80
|
1,63
|
3,49
|
2,44
|
2,42
|
|
4,64
|
1,77
|
20,81
|
3,67
|
101,53
|
|
0,57
|
0,75
|
1,91
|
0,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,75%
|
167,19%
|
118,16%
|
134,88%
|
207,90%
|
130,75%
|
48,99%
|
-168,89%
|
32,04%
|
-69,05%
|
12,18%
|
34,76%
|
-11,62%
|
38,41%
|
-21,70%
|
-7,49%
|
11,71%
|
65,51%
|
23,56%
|
84,10%
|
|
|
70,55%
|
26,08%
|
117,62%
|
134,15%
|
205,54%
|
127,78%
|
46,95%
|
-173,36%
|
32,04%
|
-69,98%
|
10,64%
|
27,91%
|
-14,32%
|
37,84%
|
-22,62%
|
-10,64%
|
11,27%
|
61,43%
|
12,97%
|
64,10%
|
|
|
9,73
|
2,50
|
64,36
|
64,96
|
61,96
|
31,79
|
13,44
|
-44,47
|
15,63
|
-31,41
|
4,83
|
14,30
|
-4,91
|
10,16
|
-4,54
|
-1,30
|
10,31
|
36,08
|
8,35
|
36,64
|
|
|
70,55
|
26,08
|
117,62
|
134,15
|
205,54
|
127,78
|
46,95
|
-173,36
|
32,04
|
-69,98
|
10,64
|
27,91
|
-14,32
|
37,84
|
-22,62
|
-10,64
|
11,27
|
61,43
|
12,97
|
64,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|