F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-839
|
€
26K
|
€
32K
|
€
19K
|
€
19K
|
€
11K
|
€
8K
|
€
-17K
|
€
43K
|
€
83K
|
€
76K
|
€
73K
|
€
82K
|
€
84K
|
€
55K
|
€
60K
|
€
59K
|
€
77K
|
|
|
€
3K
|
€
-4K
|
€
528K
|
€
21K
|
€
11K
|
€
10K
|
€
3K
|
€
894
|
€
-21K
|
€
-1.01M
|
€
48K
|
€
47K
|
€
43K
|
€
63K
|
€
78K
|
€
944
|
€
11K
|
€
9K
|
€
16K
|
|
|
€
1.53M
|
€
1.53M
|
€
1.53M
|
€
1.01M
|
€
985K
|
€
974K
|
€
964K
|
€
960K
|
€
959K
|
€
980K
|
€
1.98M
|
€
1.93M
|
€
1.91M
|
€
2.28M
|
€
2.24M
|
€
2.18M
|
€
2.18M
|
€
2.17M
|
€
2.16M
|
|
|
€
66K
|
€
65K
|
€
94K
|
€
69K
|
€
57K
|
€
56K
|
€
49K
|
€
46K
|
€
41K
|
€
77K
|
€
154K
|
€
146K
|
€
141K
|
€
189K
|
€
182K
|
€
148K
|
€
151K
|
€
136K
|
€
150K
|
|
|
€
2K
|
€
7K
|
€
10K
|
€
7K
|
€
3K
|
€
3K
|
€
560
|
€
190
|
|
€
2K
|
€
15K
|
€
3K
|
€
4K
|
€
17K
|
€
20K
|
€
3K
|
€
862
|
€
1K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.58%
|
46.38%
|
31.66%
|
25.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-3K
|
€
23K
|
€
31K
|
€
18K
|
€
17K
|
€
9K
|
€
6K
|
€
-19K
|
€
41K
|
€
82K
|
€
75K
|
€
70K
|
€
80K
|
€
75K
|
€
48K
|
€
53K
|
€
51K
|
€
67K
|
|
|
€
-15K
|
€
-4K
|
€
22K
|
€
30K
|
€
17K
|
€
12K
|
€
4K
|
€
1K
|
€
-24K
|
€
36K
|
€
81K
|
€
74K
|
€
63K
|
€
73K
|
€
68K
|
€
18K
|
€
24K
|
€
23K
|
€
40K
|
|
|
€
3K
|
€
-4K
|
€
528K
|
€
21K
|
€
11K
|
€
10K
|
€
3K
|
€
894
|
€
-21K
|
€
-1.01M
|
€
48K
|
€
47K
|
€
43K
|
€
63K
|
€
78K
|
€
944
|
€
11K
|
€
9K
|
€
16K
|
|
|
€
3K
|
€
1K
|
€
0
|
€
1K
|
€
1K
|
€
443
|
-
|
€
0
|
€
810
|
€
23K
|
€
619
|
€
-6K
|
-
|
€
2K
|
€
-24K
|
€
21K
|
€
289
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
88
|
€
2K
|
€
2K
|
€
6K
|
€
3K
|
€
4K
|
|
€
2K
|
€
3K
|
€
1K
|
|
€
2K
|
€
7K
|
€
4K
|
€
4K
|
€
158
|
€
13K
|
|
|
€
5K
|
€
-3K
|
€
529K
|
€
22K
|
€
12K
|
€
15K
|
€
8K
|
€
6K
|
€
-16K
|
€
-1.01M
|
€
49K
|
€
48K
|
€
50K
|
€
70K
|
€
84K
|
€
31K
|
€
40K
|
€
38K
|
€
43K
|
|
|
€
-14K
|
€
-23K
|
€
-47K
|
€
-32K
|
€
-53K
|
€
-38K
|
€
-53K
|
€
-61K
|
€
-37K
|
€
-20K
|
€
-29K
|
€
-57K
|
€
-84K
|
€
142K
|
€
99K
|
€
28K
|
€
20K
|
€
5K
|
€
-3K
|
|
|
0.10
|
0.11
|
0.01
|
0.08
|
0.18
|
0.44
|
0.30
|
0.30
|
0.33
|
0.57
|
0.58
|
0.31
|
0.20
|
2.76
|
2.57
|
1.63
|
1.60
|
1.10
|
0.93
|
|
|
0.17
|
0.12
|
0.02
|
0.08
|
0.18
|
0.44
|
0.30
|
0.30
|
0.33
|
0.57
|
0.58
|
0.38
|
0.23
|
2.77
|
2.57
|
1.63
|
1.60
|
1.10
|
1.00
|
|
|
0.13
|
0.11
|
0.01
|
0.08
|
0.18
|
0.44
|
0.30
|
0.30
|
0.33
|
0.57
|
0.58
|
0.34
|
0.22
|
2.76
|
2.57
|
1.63
|
1.60
|
1.10
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.80M
|
€
1.81M
|
€
1.85M
|
€
1.34M
|
€
1.35M
|
€
1.34M
|
€
1.34M
|
€
1.35M
|
€
1.31M
|
€
1.16M
|
€
2.18M
|
€
2.16M
|
€
2.17M
|
€
2.37M
|
€
2.32M
|
€
2.26M
|
€
2.25M
|
€
2.28M
|
€
2.28M
|
|
|
€
266K
|
€
276K
|
€
318K
|
€
335K
|
€
365K
|
€
369K
|
€
376K
|
€
388K
|
€
355K
|
€
177K
|
€
198K
|
€
232K
|
€
262K
|
€
93K
|
€
80K
|
€
77K
|
€
69K
|
€
110K
|
€
119K
|
|
|
€
13K
|
€
26K
|
€
47K
|
€
35K
|
€
65K
|
€
69K
|
€
76K
|
€
88K
|
€
55K
|
€
47K
|
€
68K
|
€
75K
|
€
99K
|
€
81K
|
€
63K
|
€
44K
|
€
33K
|
€
50K
|
€
47K
|
|
|
€
250K
|
€
250K
|
€
270K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
130K
|
€
130K
|
€
150K
|
€
156K
|
€
12K
|
€
17K
|
€
34K
|
€
36K
|
€
61K
|
€
71K
|
|
|
85.23%
|
84.71%
|
82.85%
|
75.02%
|
72.98%
|
72.53%
|
71.94%
|
71.24%
|
72.98%
|
84.69%
|
90.91%
|
89.27%
|
87.93%
|
96.1%
|
96.54%
|
96.57%
|
96.94%
|
95.16%
|
94.76%
|
|
|
0.16
|
0.16
|
0.18
|
0.30
|
0.30
|
0.31
|
0.31
|
0.31
|
0.31
|
0.13
|
0.07
|
0.08
|
0.08
|
0.01
|
0.01
|
0.02
|
0.02
|
0.03
|
0.03
|
|
|
|
|
13.90
|
10.94
|
20.80
|
21.37
|
40.59
|
62.64
|
|
4.28
|
2.43
|
3.12
|
3.75
|
1.16
|
1.07
|
1.60
|
1.31
|
2.16
|
1.78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.31%
|
-0.2%
|
34.44%
|
2.17%
|
1.19%
|
1.52%
|
0.87%
|
0.6%
|
-1.65%
|
-102.72%
|
2.46%
|
2.47%
|
2.61%
|
3.06%
|
3.76%
|
1.42%
|
1.82%
|
1.74%
|
1.98%
|
|
|
0.22%
|
-0.26%
|
34.4%
|
2.12%
|
1.15%
|
1.03%
|
0.36%
|
0.09%
|
-2.18%
|
-103.25%
|
2.41%
|
2.43%
|
2.26%
|
2.77%
|
3.46%
|
0.04%
|
0.51%
|
0.42%
|
0.75%
|
|
|
0.19
|
-0.22
|
28.50
|
1.59
|
0.84
|
0.75
|
0.26
|
0.07
|
-1.59
|
-87.44
|
2.19
|
2.17
|
1.99
|
2.66
|
3.34
|
0.04
|
0.49
|
0.40
|
0.71
|
|
|
0.22
|
-0.26
|
34.40
|
2.12
|
1.15
|
1.03
|
0.36
|
0.09
|
-2.18
|
-103.25
|
2.41
|
2.43
|
2.26
|
2.77
|
3.46
|
0.04
|
0.51
|
0.42
|
0.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|