F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
6K
|
€
50K
|
€
17K
|
€
18K
|
€
20K
|
€
19K
|
€
13K
|
€
9K
|
€
15K
|
€
16K
|
€
25K
|
€
34K
|
€
21K
|
€
15K
|
€
11K
|
€
13K
|
€
12K
|
€
23K
|
€
23K
|
|
|
€
2K
|
€
-15K
|
€
37K
|
€
1K
|
€
2K
|
€
5K
|
€
5K
|
€
-2K
|
€
-7K
|
€
17K
|
€
256
|
€
8K
|
€
20K
|
€
8K
|
€
2K
|
€
-2K
|
€
-40
|
€
361
|
€
528
|
€
3K
|
|
|
€
102K
|
€
100K
|
€
277K
|
€
240K
|
€
239K
|
€
237K
|
€
232K
|
€
227K
|
€
229K
|
€
359K
|
€
341K
|
€
341K
|
€
333K
|
€
313K
|
€
305K
|
€
303K
|
€
304K
|
€
304K
|
€
304K
|
€
303K
|
|
|
€
14K
|
€
8K
|
€
61K
|
€
23K
|
€
23K
|
€
25K
|
€
24K
|
€
19K
|
€
16K
|
€
27K
|
€
26K
|
€
34K
|
€
54K
|
€
39K
|
€
24K
|
€
21K
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
350
|
€
350
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Dividendes
|
|
€
163K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
4K
|
€
47K
|
€
15K
|
€
15K
|
€
18K
|
€
17K
|
€
11K
|
€
7K
|
€
13K
|
€
13K
|
€
23K
|
€
32K
|
€
19K
|
€
13K
|
€
9K
|
€
11K
|
€
10K
|
€
11K
|
€
11K
|
|
|
€
2K
|
€
-4K
|
€
40K
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
-2K
|
€
-6K
|
€
2K
|
€
2K
|
€
11K
|
€
20K
|
€
8K
|
€
2K
|
€
-2K
|
€
97
|
€
516
|
€
673
|
€
716
|
|
|
€
2K
|
€
-15K
|
€
37K
|
€
1K
|
€
2K
|
€
5K
|
€
5K
|
€
-2K
|
€
-7K
|
€
17K
|
€
256
|
€
8K
|
€
20K
|
€
8K
|
€
2K
|
€
-2K
|
€
-40
|
€
361
|
€
528
|
€
3K
|
|
|
€
19K
|
€
0
|
€
-131K
|
-
|
-
|
€
30K
|
-
|
-
|
€
15K
|
€
1K
|
-
|
€
14K
|
€
28K
|
€
15K
|
€
0
|
€
2K
|
€
8K
|
€
24K
|
-
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
98K
|
€
197K
|
€
33K
|
€
33K
|
€
32K
|
€
61K
|
€
58K
|
€
40K
|
€
59K
|
€
46K
|
€
52K
|
€
45K
|
€
38K
|
€
32K
|
€
18K
|
€
11K
|
€
13K
|
€
23K
|
€
14K
|
|
|
€
10K
|
€
-7K
|
€
45K
|
€
14K
|
€
15K
|
€
18K
|
€
17K
|
€
11K
|
€
6K
|
€
29K
|
€
12K
|
€
19K
|
€
32K
|
€
19K
|
€
13K
|
€
9K
|
€
11K
|
€
10K
|
€
11K
|
€
13K
|
|
|
€
28K
|
€
36K
|
€
206K
|
€
-78K
|
€
-93K
|
€
-107K
|
€
-95K
|
€
-112K
|
€
-147K
|
€
-16K
|
€
-44K
|
€
-55K
|
€
-60K
|
€
-64K
|
€
-69K
|
€
-82K
|
€
-88K
|
€
-91K
|
€
-77K
|
€
-88K
|
|
|
1,53
|
1,59
|
36,84
|
0,30
|
0,27
|
0,24
|
0,39
|
0,34
|
0,21
|
0,81
|
0,55
|
0,51
|
0,46
|
0,44
|
0,39
|
0,27
|
0,12
|
0,12
|
0,23
|
0,13
|
|
|
1,53
|
1,59
|
36,84
|
0,30
|
0,27
|
0,24
|
0,39
|
0,34
|
0,21
|
0,81
|
0,55
|
0,51
|
0,46
|
0,44
|
0,39
|
0,27
|
0,12
|
0,12
|
0,23
|
0,13
|
|
|
1,53
|
1,59
|
36,84
|
0,30
|
0,27
|
0,24
|
0,39
|
0,34
|
0,21
|
0,81
|
0,55
|
0,51
|
0,46
|
0,44
|
0,39
|
0,27
|
0,12
|
0,12
|
0,23
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
161K
|
€
283K
|
€
352K
|
€
365K
|
€
378K
|
€
387K
|
€
397K
|
€
416K
|
€
441K
|
€
438K
|
€
455K
|
€
445K
|
€
426K
|
€
417K
|
€
414K
|
€
404K
|
€
408K
|
€
404K
|
€
405K
|
|
|
€
52K
|
€
61K
|
€
6K
|
€
112K
|
€
127K
|
€
141K
|
€
156K
|
€
170K
|
€
187K
|
€
82K
|
€
97K
|
€
114K
|
€
111K
|
€
113K
|
€
112K
|
€
112K
|
€
100K
|
€
103K
|
€
100K
|
€
101K
|
|
|
€
52K
|
€
61K
|
€
6K
|
€
112K
|
€
127K
|
€
141K
|
€
156K
|
€
170K
|
€
187K
|
€
82K
|
€
97K
|
€
114K
|
€
111K
|
€
113K
|
€
112K
|
€
112K
|
€
100K
|
€
103K
|
€
100K
|
€
101K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,23%
|
61,99%
|
97,97%
|
68,11%
|
65,30%
|
62,65%
|
59,86%
|
57,21%
|
55,03%
|
81,32%
|
77,90%
|
74,95%
|
74,99%
|
73,54%
|
73,07%
|
73,07%
|
75,29%
|
74,66%
|
75,27%
|
74,97%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,21
|
16,90
|
0,12
|
7,47
|
8,30
|
7,88
|
9,22
|
15,73
|
26,84
|
6,22
|
7,18
|
5,05
|
3,50
|
5,80
|
8,62
|
12,36
|
9,36
|
9,91
|
8,99
|
9,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,74%
|
-7,03%
|
16,20%
|
6,00%
|
6,18%
|
7,54%
|
7,26%
|
4,74%
|
2,64%
|
8,08%
|
3,45%
|
5,53%
|
9,53%
|
6,21%
|
4,28%
|
2,97%
|
3,46%
|
3,37%
|
3,61%
|
4,26%
|
|
|
1,78%
|
-14,69%
|
13,44%
|
0,58%
|
0,73%
|
2,05%
|
2,04%
|
-0,74%
|
-3,07%
|
4,84%
|
0,08%
|
2,21%
|
6,00%
|
2,67%
|
0,79%
|
-0,54%
|
-0,01%
|
0,12%
|
0,17%
|
0,83%
|
|
|
1,18
|
-9,11
|
13,17
|
0,39
|
0,47
|
1,28
|
1,22
|
-0,42
|
-1,69
|
3,94
|
0,06
|
1,65
|
4,50
|
1,97
|
0,58
|
-0,40
|
-0,01
|
0,09
|
0,13
|
0,62
|
|
|
1,78
|
-14,69
|
13,44
|
0,58
|
0,73
|
2,05
|
2,04
|
-0,74
|
-3,07
|
4,84
|
0,08
|
2,21
|
6,00
|
2,67
|
0,79
|
-0,54
|
-0,01
|
0,12
|
0,17
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|