F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-545
|
€
-696
|
€
-2K
|
€
-1K
|
€
-525
|
€
-1K
|
€
-1K
|
€
-972
|
€
-1K
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
|
|
€
-10K
|
€
-9K
|
€
-8K
|
€
-5K
|
€
-3K
|
€
-1K
|
€
1K
|
€
3K
|
€
5K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
44
|
€
135
|
€
165
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
720
|
€
3K
|
€
5K
|
€
7K
|
€
9K
|
€
365
|
€
2K
|
€
4K
|
€
5K
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
|
|
€
-10K
|
€
-9K
|
€
-8K
|
€
-5K
|
€
-3K
|
€
-1K
|
€
1K
|
€
3K
|
|
|
|
0,07
|
0,22
|
0,41
|
0,59
|
0,75
|
0,23
|
2,10
|
4,37
|
|
|
|
0,07
|
0,22
|
0,41
|
0,69
|
0,75
|
0,23
|
2,10
|
4,37
|
|
|
|
0,07
|
0,22
|
0,41
|
0,64
|
0,75
|
0,23
|
2,10
|
4,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
801K
|
€
803K
|
€
805K
|
€
807K
|
€
809K
|
€
800K
|
€
802K
|
€
804K
|
€
805K
|
|
|
€
811K
|
€
812K
|
€
813K
|
€
812K
|
€
811K
|
€
802K
|
€
801K
|
€
801K
|
€
800K
|
|
|
€
11K
|
€
12K
|
€
13K
|
€
12K
|
€
11K
|
€
2K
|
€
972
|
€
972
|
|
|
|
€
800K
|
€
800K
|
€
800K
|
€
800K
|
€
800K
|
€
800K
|
€
800K
|
€
800K
|
€
800K
|
|
|
-1,27%
|
-1,13%
|
-0,95%
|
-0,62%
|
-0,35%
|
-0,16%
|
0,13%
|
0,41%
|
0,58%
|
|
|
-78,42
|
-88,18
|
-104,89
|
-158,54
|
-280,44
|
-644,07
|
749,58
|
244,09
|
170,48
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,07%
|
15,93%
|
33,84%
|
43,47%
|
56,46%
|
185,92%
|
-207,09%
|
-43,17%
|
-32,13%
|
|
|
11,07%
|
15,93%
|
33,84%
|
43,47%
|
56,46%
|
185,92%
|
-207,09%
|
-43,17%
|
-32,13%
|
|
|
-0,14
|
-0,18
|
-0,32
|
-0,27
|
-0,20
|
-0,29
|
-0,28
|
-0,18
|
-0,19
|
|
|
11,07
|
15,93
|
33,84
|
43,47
|
56,46
|
185,92
|
-207,09
|
-43,17
|
-32,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|