F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-111K
|
€
294K
|
€
772K
|
€
460K
|
€
420K
|
€
55K
|
€
-25K
|
€
76K
|
€
-12K
|
|
|
€
-50K
|
€
-156K
|
€
236K
|
€
705K
|
€
417K
|
€
366K
|
€
32K
|
€
-42K
|
€
45K
|
€
-25K
|
|
|
€
-32K
|
€
18K
|
€
174K
|
€
168K
|
€
162K
|
€
146K
|
€
130K
|
€
98K
|
€
140K
|
€
95K
|
|
|
€
3K
|
€
617
|
€
240K
|
€
620K
|
€
372K
|
€
339K
|
€
48K
|
€
3K
|
€
66K
|
€
3K
|
|
|
€
56K
|
-
|
€
2K
|
€
59K
|
€
22K
|
€
70K
|
€
286K
|
€
2K
|
€
9K
|
€
104K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
230K
|
€
700K
|
€
400K
|
€
350K
|
|
|
|
|
|
|
|
|
97,38%
|
99,28%
|
96,04%
|
95,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-112K
|
€
294K
|
€
771K
|
€
460K
|
€
420K
|
€
54K
|
€
-25K
|
€
76K
|
€
-12K
|
|
|
€
4K
|
€
-112K
|
€
294K
|
€
771K
|
€
460K
|
€
420K
|
€
54K
|
€
-25K
|
€
76K
|
€
-12K
|
|
|
€
-50K
|
€
-156K
|
€
236K
|
€
705K
|
€
417K
|
€
366K
|
€
32K
|
€
-42K
|
€
45K
|
€
-25K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
352K
|
€
203K
|
€
975K
|
€
1,01M
|
€
523K
|
€
946K
|
€
1,30M
|
€
89K
|
€
184K
|
€
303K
|
|
|
€
-50K
|
€
-156K
|
€
236K
|
€
705K
|
€
417K
|
€
366K
|
€
32K
|
€
-42K
|
€
45K
|
€
-25K
|
|
|
€
-32K
|
€
18K
|
€
174K
|
€
168K
|
€
162K
|
€
146K
|
€
130K
|
€
98K
|
€
140K
|
€
95K
|
|
|
0,99
|
1,01
|
1,10
|
1,04
|
1,05
|
1,04
|
1,02
|
1,04
|
1,05
|
1,04
|
|
|
0,14
|
0,13
|
0,58
|
0,27
|
0,19
|
0,28
|
0,24
|
0,04
|
0,09
|
0,20
|
|
|
1
|
1,03
|
1,11
|
1,05
|
1,06
|
1,04
|
1,03
|
1,04
|
1,05
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,65M
|
€
1,76M
|
€
1,95M
|
€
4,19M
|
€
3,14M
|
€
4,19M
|
€
5,75M
|
€
2,85M
|
€
2,93M
|
€
2,79M
|
|
|
€
2,68M
|
€
1,74M
|
€
1,78M
|
€
4,02M
|
€
2,97M
|
€
4,04M
|
€
5,62M
|
€
2,75M
|
€
2,79M
|
€
2,69M
|
|
|
€
2,65M
|
€
1,72M
|
€
1,76M
|
€
3,99M
|
€
2,95M
|
€
4,02M
|
€
5,60M
|
€
2,74M
|
€
2,78M
|
€
2,69M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
-1,21%
|
0,99%
|
8,89%
|
4,00%
|
5,18%
|
3,49%
|
2,25%
|
3,43%
|
4,77%
|
3,41%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
650,60
|
|
6,06
|
5,21
|
6,47
|
9,63
|
103,63
|
|
36,71
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154,46%
|
-892,10%
|
135,97%
|
420,89%
|
256,37%
|
250,95%
|
24,75%
|
-43,20%
|
32,02%
|
-26,32%
|
|
|
154,46%
|
-892,10%
|
135,97%
|
420,89%
|
256,37%
|
250,95%
|
24,75%
|
-43,20%
|
32,02%
|
-26,32%
|
|
|
-1,87
|
-8,87
|
12,09
|
16,83
|
13,28
|
8,75
|
0,56
|
-1,48
|
1,53
|
-0,90
|
|
|
154,46
|
-892,10
|
135,97
|
420,89
|
256,37
|
250,95
|
24,75
|
-43,20
|
32,02
|
-26,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|