F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
6K
|
€
-8K
|
€
-12K
|
€
-16K
|
€
32K
|
€
-9K
|
€
189K
|
€
61K
|
€
79K
|
€
79K
|
€
122K
|
€
119K
|
€
188K
|
€
175K
|
€
106K
|
€
157K
|
€
161K
|
€
193K
|
|
|
€
-15K
|
€
2K
|
€
-8K
|
€
-14K
|
€
-7K
|
€
35K
|
€
4K
|
€
71K
|
€
6K
|
€
50K
|
€
23K
|
€
34K
|
€
23K
|
€
33K
|
€
24K
|
€
4K
|
€
2K
|
€
4K
|
€
45K
|
|
|
€
738K
|
€
754K
|
€
751K
|
€
759K
|
€
773K
|
€
780K
|
€
746K
|
€
742K
|
€
676K
|
€
671K
|
€
620K
|
€
598K
|
€
563K
|
€
541K
|
€
507K
|
€
483K
|
€
479K
|
€
477K
|
€
473K
|
|
|
€
36K
|
€
37K
|
€
37K
|
€
37K
|
€
38K
|
€
62K
|
€
36K
|
€
189K
|
€
34K
|
€
54K
|
€
39K
|
€
92K
|
€
73K
|
€
163K
|
€
141K
|
€
37K
|
€
96K
|
€
70K
|
€
126K
|
|
|
€
132
|
€
595
|
€
458
|
€
2K
|
€
2K
|
€
18K
|
€
3K
|
€
31K
|
€
18K
|
€
24K
|
€
12K
|
€
18K
|
€
9K
|
€
18K
|
€
19K
|
€
16K
|
€
16K
|
€
22K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
5K
|
€
8K
|
€
8K
|
€
11K
|
€
19K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
7,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-58K
|
€
724
|
€
-18K
|
€
-37K
|
€
-20K
|
€
25K
|
€
-14K
|
€
157K
|
€
2K
|
€
21K
|
€
9K
|
€
65K
|
€
47K
|
€
140K
|
€
120K
|
€
14K
|
€
75K
|
€
48K
|
€
105K
|
|
|
€
-14K
|
€
4K
|
€
-6K
|
€
-17K
|
€
-19K
|
€
36K
|
€
-7K
|
€
89K
|
€
-10K
|
€
52K
|
€
14K
|
€
30K
|
€
10K
|
€
41K
|
€
32K
|
€
-12K
|
€
9K
|
€
-3K
|
€
34K
|
|
|
€
-15K
|
€
2K
|
€
-8K
|
€
-14K
|
€
-7K
|
€
35K
|
€
4K
|
€
71K
|
€
6K
|
€
50K
|
€
23K
|
€
34K
|
€
23K
|
€
33K
|
€
24K
|
€
4K
|
€
2K
|
€
4K
|
€
45K
|
|
|
€
13K
|
€
5K
|
€
6K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
192K
|
€
19K
|
€
7K
|
€
28K
|
€
46K
|
€
3K
|
€
22K
|
€
52K
|
€
61K
|
€
81K
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
12K
|
€
8K
|
€
19K
|
€
40K
|
€
15K
|
€
63K
|
€
280K
|
€
29K
|
€
74K
|
€
28K
|
€
88K
|
€
106K
|
€
172K
|
€
40K
|
€
59K
|
€
56K
|
€
85K
|
€
61K
|
|
|
€
-59K
|
€
-605
|
€
-19K
|
€
-34K
|
€
-8K
|
€
23K
|
€
-4K
|
€
139K
|
€
17K
|
€
20K
|
€
18K
|
€
69K
|
€
59K
|
€
133K
|
€
112K
|
€
30K
|
€
68K
|
€
55K
|
€
117K
|
|
|
€
392K
|
€
418K
|
€
419K
|
€
431K
|
€
444K
|
€
448K
|
€
468K
|
€
568K
|
€
450K
|
€
483K
|
€
449K
|
€
473K
|
€
490K
|
€
501K
|
€
324K
|
€
230K
|
€
212K
|
€
204K
|
€
206K
|
|
|
7,16
|
8,12
|
9,08
|
7,37
|
6,47
|
4,51
|
8,27
|
6,87
|
6,59
|
4,52
|
4,44
|
4,44
|
5,07
|
6,07
|
3,02
|
2,39
|
2,38
|
2,21
|
2,38
|
|
|
7,16
|
8,12
|
9,08
|
7,37
|
6,47
|
4,51
|
8,27
|
6,87
|
6,59
|
4,51
|
4,43
|
4,43
|
5,06
|
6,04
|
3,01
|
2,38
|
2,37
|
2,20
|
2,37
|
|
|
7,16
|
8,12
|
9,08
|
7,37
|
6,47
|
4,51
|
8,27
|
6,87
|
7
|
4,75
|
4,70
|
4,67
|
5,34
|
6,40
|
3,22
|
2,59
|
2,60
|
2,41
|
2,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
802K
|
€
812K
|
€
803K
|
€
827K
|
€
854K
|
€
908K
|
€
870K
|
€
1,01M
|
€
941K
|
€
852K
|
€
811K
|
€
864K
|
€
867K
|
€
848K
|
€
763K
|
€
694K
|
€
678K
|
€
693K
|
€
665K
|
|
|
€
64K
|
€
59K
|
€
52K
|
€
68K
|
€
81K
|
€
127K
|
€
124K
|
€
269K
|
€
265K
|
€
182K
|
€
190K
|
€
267K
|
€
303K
|
€
307K
|
€
255K
|
€
210K
|
€
198K
|
€
216K
|
€
192K
|
|
|
€
64K
|
€
59K
|
€
52K
|
€
68K
|
€
81K
|
€
127K
|
€
64K
|
€
97K
|
€
81K
|
€
137K
|
€
130K
|
€
138K
|
€
120K
|
€
99K
|
€
160K
|
€
165K
|
€
153K
|
€
168K
|
€
149K
|
|
|
|
|
|
|
|
|
€
60K
|
€
172K
|
€
184K
|
€
44K
|
€
60K
|
€
129K
|
€
183K
|
€
208K
|
€
95K
|
€
45K
|
€
45K
|
€
47K
|
€
42K
|
|
|
92,05%
|
92,77%
|
93,54%
|
91,81%
|
90,49%
|
85,96%
|
85,71%
|
73,39%
|
71,85%
|
78,67%
|
76,50%
|
69,14%
|
64,99%
|
63,75%
|
66,52%
|
69,67%
|
70,72%
|
68,84%
|
71,14%
|
|
|
|
|
|
|
|
|
0,08
|
0,23
|
0,27
|
0,07
|
0,10
|
0,22
|
0,32
|
0,39
|
0,19
|
0,09
|
0,09
|
0,10
|
0,09
|
|
|
|
81,10
|
|
|
|
5,19
|
|
1,71
|
168,82
|
8,51
|
21,05
|
4,11
|
6,51
|
2,20
|
2,13
|
15,09
|
2,66
|
4,48
|
1,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,97%
|
-0,08%
|
-2,54%
|
-4,52%
|
-1,01%
|
2,99%
|
-0,50%
|
18,80%
|
2,57%
|
2,97%
|
2,93%
|
11,60%
|
10,52%
|
24,55%
|
22,02%
|
6,23%
|
14,19%
|
11,56%
|
24,65%
|
|
|
-2,10%
|
0,30%
|
-1,01%
|
-1,85%
|
-0,92%
|
4,43%
|
0,48%
|
9,61%
|
0,83%
|
7,47%
|
3,67%
|
5,76%
|
4,01%
|
6,18%
|
4,69%
|
0,88%
|
0,47%
|
0,87%
|
9,53%
|
|
|
-1,93
|
0,28
|
-0,95
|
-1,70
|
-0,83
|
3,81
|
0,42
|
7,05
|
0,60
|
5,88
|
2,80
|
3,98
|
2,60
|
3,94
|
3,12
|
0,62
|
0,34
|
0,60
|
6,78
|
|
|
-2,10
|
0,30
|
-1,01
|
-1,85
|
-0,92
|
4,43
|
0,48
|
9,61
|
0,83
|
7,47
|
3,67
|
5,76
|
4,01
|
6,18
|
4,69
|
0,88
|
0,47
|
0,87
|
9,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,60
|
2,10
|
3
|
3
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
5K
|
€
8K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|