FS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
72K
|
€
49K
|
€
74K
|
€
60K
|
€
61K
|
€
70K
|
€
35K
|
€
35K
|
€
43K
|
€
5K
|
€
25K
|
€
33K
|
€
35K
|
|
|
€
13K
|
€
21K
|
€
12K
|
€
32K
|
€
28K
|
€
38K
|
€
36K
|
€
10K
|
€
17K
|
€
5K
|
€
-40K
|
€
2K
|
€
13K
|
€
14K
|
|
|
€
105K
|
€
92K
|
€
74K
|
€
61K
|
€
61K
|
€
57K
|
€
39K
|
€
23K
|
€
13K
|
€
-4K
|
€
-8K
|
€
31K
|
€
45K
|
€
32K
|
|
|
€
46K
|
€
56K
|
€
39K
|
€
60K
|
€
51K
|
€
56K
|
€
61K
|
€
27K
|
€
27K
|
€
22K
|
-
|
€
24K
|
€
30K
|
€
38K
|
|
|
€
6K
|
€
8K
|
€
4K
|
|
€
179
|
€
672
|
€
250
|
€
1K
|
€
2K
|
€
3K
|
€
11K
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
€
4K
|
€
2K
|
|
|
|
|
|
€
3K
|
|
€
32K
|
€
24K
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
14.05%
|
|
98.47%
|
86.73%
|
52.75%
|
55.22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
63K
|
€
46K
|
€
73K
|
€
54K
|
€
58K
|
€
68K
|
€
33K
|
€
33K
|
€
31K
|
€
-5K
|
€
23K
|
€
26K
|
€
34K
|
|
|
€
23K
|
€
38K
|
€
23K
|
€
59K
|
€
42K
|
€
46K
|
€
55K
|
€
21K
|
€
20K
|
€
18K
|
€
-27K
|
€
9K
|
€
13K
|
€
20K
|
|
|
€
13K
|
€
21K
|
€
12K
|
€
32K
|
€
28K
|
€
38K
|
€
36K
|
€
10K
|
€
17K
|
€
5K
|
€
-40K
|
€
2K
|
€
13K
|
€
14K
|
|
|
€
416
|
€
1K
|
€
19K
|
€
51K
|
€
3K
|
-
|
€
2K
|
-
|
€
485
|
€
40K
|
€
230K
|
€
1K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
34K
|
€
22K
|
€
11K
|
€
17K
|
€
9K
|
€
10K
|
€
3K
|
€
215
|
|
|
€
10K
|
€
19K
|
€
35K
|
|
|
€
37K
|
€
47K
|
€
36K
|
€
45K
|
€
40K
|
€
50K
|
€
49K
|
€
23K
|
€
30K
|
€
18K
|
€
-17K
|
€
15K
|
€
26K
|
€
28K
|
|
|
€
16K
|
€
-9K
|
€
-16K
|
€
-3K
|
€
9K
|
€
29K
|
€
10K
|
€
-7K
|
€
-10K
|
|
€
-15K
|
€
23K
|
€
31K
|
€
20K
|
|
|
1.56
|
0.84
|
0.68
|
0.92
|
1.64
|
2.90
|
1.59
|
0.64
|
0.34
|
|
0.30
|
6.72
|
36.09
|
1.90
|
|
|
1.56
|
0.84
|
0.70
|
0.72
|
1.64
|
2.90
|
1.59
|
0.64
|
0.34
|
|
0.30
|
6.72
|
36.09
|
1.90
|
|
|
1.90
|
1.01
|
0.89
|
1.18
|
3.25
|
2.90
|
1.59
|
0.64
|
0.34
|
|
0.30
|
6.72
|
36.09
|
1.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
254K
|
€
280K
|
€
291K
|
€
298K
|
€
259K
|
€
269K
|
€
264K
|
€
260K
|
€
265K
|
€
273K
|
€
253K
|
€
59K
|
€
76K
|
€
55K
|
|
|
€
148K
|
€
188K
|
€
217K
|
€
236K
|
€
198K
|
€
211K
|
€
225K
|
€
237K
|
€
252K
|
€
277K
|
€
262K
|
€
28K
|
€
31K
|
€
22K
|
|
|
€
28K
|
€
55K
|
€
48K
|
€
38K
|
€
14K
|
€
15K
|
€
18K
|
€
20K
|
€
15K
|
€
15K
|
€
22K
|
€
4K
|
€
871
|
€
22K
|
|
|
€
120K
|
€
133K
|
€
168K
|
€
198K
|
€
184K
|
€
196K
|
€
208K
|
€
217K
|
€
237K
|
€
262K
|
€
240K
|
€
24K
|
€
30K
|
|
|
|
41.54%
|
32.9%
|
25.38%
|
20.63%
|
23.52%
|
21.3%
|
14.87%
|
8.88%
|
4.92%
|
-1.32%
|
-3.3%
|
53.04%
|
58.88%
|
58.91%
|
|
|
1.14
|
1.44
|
2.28
|
3.23
|
3.03
|
3.43
|
5.28
|
9.40
|
18.20
|
-72.36
|
-28.64
|
0.76
|
0.68
|
|
|
|
3.13
|
2.97
|
4.70
|
3.25
|
3.65
|
3.62
|
3.31
|
7.14
|
7.62
|
8.94
|
|
1.21
|
1.21
|
0.65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.39%
|
50.96%
|
48.88%
|
73.51%
|
65.61%
|
87.38%
|
124.69%
|
98.13%
|
229.46%
|
-498.42%
|
206.69%
|
48.86%
|
57.75%
|
85.96%
|
|
|
12.54%
|
23.16%
|
16.86%
|
52.11%
|
45.44%
|
66.26%
|
92.14%
|
43.54%
|
127.72%
|
-131.46%
|
473.75%
|
5.85%
|
28.19%
|
42.08%
|
|
|
5.21
|
7.62
|
4.28
|
10.75
|
10.69
|
14.11
|
13.70
|
3.87
|
6.29
|
1.74
|
-15.65
|
3.10
|
16.59
|
24.79
|
|
|
12.54
|
23.16
|
16.86
|
52.11
|
45.44
|
66.26
|
92.14
|
43.54
|
127.72
|
-131.46
|
473.75
|
5.85
|
28.19
|
42.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|