F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
40K
|
€
30K
|
€
16K
|
€
22K
|
€
26K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
52K
|
€
42K
|
€
52K
|
€
56K
|
€
50K
|
€
46K
|
€
60K
|
€
78K
|
€
79K
|
€
80K
|
|
|
48,36%
|
34,39%
|
91,70%
|
-29,60%
|
-14,32%
|
-18,34%
|
0,00%
|
0,00%
|
0,00%
|
-39,24%
|
24,72%
|
-19,64%
|
-7,40%
|
11,44%
|
9,42%
|
-23,84%
|
-22,37%
|
-1,36%
|
-1,31%
|
|
|
|
€
46K
|
€
609K
|
€
24K
|
€
40K
|
€
-137K
|
€
175K
|
€
21K
|
€
18K
|
€
241K
|
€
31K
|
€
220K
|
€
-22K
|
€
70K
|
€
53K
|
€
14K
|
€
264
|
€
414
|
€
-4K
|
€
42K
|
€
32K
|
|
|
€
2,03M
|
€
1,98M
|
€
1,37M
|
€
1,35M
|
€
1,31M
|
€
1,45M
|
€
1,27M
|
€
1,25M
|
€
1,23M
|
€
991K
|
€
960K
|
€
740K
|
€
762K
|
€
691K
|
€
188K
|
€
174K
|
€
173K
|
€
173K
|
€
177K
|
€
136K
|
|
|
€
153K
|
€
941K
|
€
88K
|
€
136K
|
€
105K
|
€
120K
|
€
117K
|
€
116K
|
€
452K
|
€
152K
|
€
185K
|
€
167K
|
€
152K
|
€
150K
|
€
116K
|
€
111K
|
€
127K
|
€
146K
|
€
517K
|
€
8K
|
|
|
€
18K
|
€
3K
|
€
6K
|
€
2K
|
€
480
|
€
3K
|
€
8K
|
€
103K
|
€
141K
|
€
119K
|
€
126K
|
€
13K
|
€
863
|
€
25K
|
€
8K
|
€
16K
|
€
17K
|
|
€
6K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
579K
|
€
3K
|
€
39K
|
€
17K
|
€
21K
|
€
27K
|
€
27K
|
€
281K
|
€
81K
|
€
105K
|
€
117K
|
€
102K
|
€
103K
|
€
97K
|
€
92K
|
€
107K
|
€
124K
|
€
423K
|
€
-301K
|
|
|
27,85%
|
1 447,16%
|
11,46%
|
250,95%
|
76,14%
|
82,70%
|
85,77%
|
86,83%
|
890,89%
|
255,59%
|
202,59%
|
280,81%
|
196,22%
|
183,73%
|
192,86%
|
201,36%
|
178,46%
|
159,95%
|
537,48%
|
-377,68%
|
|
|
€
17K
|
€
579K
|
€
3K
|
€
39K
|
€
-168K
|
€
21K
|
€
20K
|
€
17K
|
€
270K
|
€
21K
|
€
28K
|
€
-12K
|
€
31K
|
€
45K
|
€
39K
|
€
35K
|
€
57K
|
€
77K
|
€
379K
|
€
-345K
|
|
|
€
46K
|
€
609K
|
€
24K
|
€
40K
|
€
-137K
|
€
175K
|
€
21K
|
€
18K
|
€
241K
|
€
31K
|
€
220K
|
€
-22K
|
€
70K
|
€
53K
|
€
14K
|
€
264
|
€
414
|
€
-4K
|
€
42K
|
€
32K
|
|
|
77,07%
|
1 520,84%
|
81,48%
|
258,54%
|
-621,31%
|
679,54%
|
66,27%
|
58,51%
|
763,78%
|
99,49%
|
423,01%
|
-51,72%
|
136,10%
|
94,33%
|
27,97%
|
0,58%
|
0,69%
|
-5,34%
|
52,79%
|
40,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
107K
|
€
783K
|
€
1,04M
|
€
1,06M
|
€
32K
|
€
7K
|
€
11K
|
€
533K
|
€
21K
|
€
92K
|
€
316K
|
€
9K
|
€
35K
|
€
5K
|
€
13K
|
€
6K
|
€
2K
|
€
354K
|
€
33K
|
|
|
€
46K
|
€
609K
|
€
24K
|
€
40K
|
€
47K
|
€
175K
|
€
28K
|
€
29K
|
€
251K
|
€
91K
|
€
297K
|
€
108K
|
€
141K
|
€
110K
|
€
72K
|
€
58K
|
€
51K
|
€
43K
|
€
-274K
|
€
435K
|
|
|
€
2,02M
|
€
1,97M
|
€
1,36M
|
€
1,34M
|
€
1,30M
|
€
1,62M
|
€
1,71M
|
€
1,63M
|
€
2,60M
|
€
2,04M
|
€
2,95M
|
€
2,49M
|
€
3,04M
|
€
3,02M
|
€
2,90M
|
€
1,91M
|
€
2,00M
|
€
2,47M
|
€
2,65M
|
€
2,18M
|
|
|
68,95
|
136,85
|
122,12
|
144,65
|
323,61
|
132,65
|
81,48
|
16,57
|
15,67
|
16,55
|
19,79
|
8,46
|
26,29
|
9,83
|
346,10
|
26,05
|
8,55
|
10,82
|
11,68
|
10,88
|
|
|
71,44
|
136,85
|
149,68
|
189,32
|
617,25
|
-295,52
|
-467,81
|
16,57
|
21,94
|
16,75
|
32,54
|
11,91
|
26,29
|
13,29
|
346,10
|
26,05
|
8,55
|
10,82
|
11,68
|
10,88
|
|
|
70,17
|
136,85
|
134,50
|
164
|
424,61
|
481,40
|
206,43
|
17,72
|
18,28
|
16,65
|
24,61
|
9,90
|
26,29
|
11,30
|
346,10
|
26,05
|
8,55
|
10,82
|
30,34
|
26,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,06M
|
€
2,00M
|
€
1,38M
|
€
1,36M
|
€
1,31M
|
€
1,64M
|
€
2,01M
|
€
2,07M
|
€
3,01M
|
€
2,72M
|
€
3,80M
|
€
3,76M
|
€
3,56M
|
€
3,71M
|
€
3,33M
|
€
2,46M
|
€
2,74M
|
€
4,82M
|
€
7,83M
|
€
6,11M
|
|
|
€
30K
|
€
15K
|
€
11K
|
€
9K
|
€
4K
|
€
195K
|
€
742K
|
€
819K
|
€
1,78M
|
€
1,73M
|
€
2,84M
|
€
3,02M
|
€
2,80M
|
€
3,02M
|
€
3,14M
|
€
2,29M
|
€
2,57M
|
€
4,65M
|
€
7,65M
|
€
5,62M
|
|
|
€
29K
|
€
15K
|
€
10K
|
€
8K
|
€
3K
|
€
3K
|
€
9K
|
€
104K
|
€
152K
|
€
130K
|
€
126K
|
€
286K
|
€
120K
|
€
298K
|
€
8K
|
€
76K
|
€
265K
|
€
252K
|
€
248K
|
€
220K
|
|
|
|
|
|
|
|
€
183K
|
€
721K
|
€
715K
|
€
1,60M
|
€
1,60M
|
€
2,68M
|
€
2,68M
|
€
2,68M
|
€
2,68M
|
€
3,13M
|
€
2,21M
|
€
2,30M
|
€
4,40M
|
€
7,40M
|
€
5,40M
|
|
|
98,56%
|
99,27%
|
99,19%
|
99,31%
|
99,69%
|
88,12%
|
63,14%
|
60,41%
|
40,93%
|
36,40%
|
25,26%
|
19,70%
|
21,37%
|
18,60%
|
5,64%
|
7,06%
|
6,33%
|
3,59%
|
2,26%
|
2,22%
|
|
|
|
|
|
|
|
0,13
|
0,57
|
0,57
|
1,30
|
1,61
|
2,79
|
3,62
|
3,52
|
3,88
|
16,68
|
12,73
|
13,26
|
25,43
|
41,77
|
39,80
|
|
|
1,80
|
0,03
|
3,30
|
0,24
|
0,24
|
9,15
|
27,45
|
29,93
|
6,33
|
21,48
|
27
|
25,81
|
27,57
|
29,43
|
32,45
|
24,78
|
23,87
|
37,50
|
18,10
|
|
|
|
|
|
|
|
-1 676,19
|
2,64
|
1,68
|
1,22
|
10,66
|
0,78
|
0,89
|
-0,25
|
0,63
|
1,01
|
0,66
|
0,96
|
1,09
|
0,50
|
2,03
|
-2,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,26%
|
30,70%
|
1,77%
|
2,98%
|
3,62%
|
12,10%
|
2,19%
|
2,32%
|
20,40%
|
9,22%
|
30,92%
|
14,53%
|
18,56%
|
15,95%
|
38,10%
|
33,25%
|
29,36%
|
24,78%
|
-154,51%
|
320,65%
|
|
|
2,26%
|
30,70%
|
1,77%
|
2,98%
|
-10,47%
|
12,10%
|
1,64%
|
1,48%
|
19,55%
|
3,17%
|
22,88%
|
-2,91%
|
9,25%
|
7,63%
|
7,48%
|
0,15%
|
0,24%
|
-2,40%
|
23,43%
|
23,92%
|
|
|
2,22
|
30,48
|
1,75
|
2,96
|
-10,44
|
10,66
|
1,04
|
0,89
|
8,00
|
1,15
|
5,78
|
-0,57
|
1,98
|
1,42
|
0,42
|
0,01
|
0,02
|
-0,09
|
0,53
|
0,53
|
|
|
2,26
|
30,70
|
1,77
|
2,98
|
-10,47
|
12,10
|
1,64
|
1,48
|
19,55
|
3,17
|
22,88
|
-2,91
|
9,25
|
7,63
|
7,48
|
0,15
|
0,24
|
-2,40
|
23,43
|
23,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192,46
|
282,97
|
645,44
|
671,97
|
310,30
|
2 944,87
|
3 272,42
|
2 764,90
|
8 367,44
|
1 717,72
|
810,98
|
105,14
|
71,27
|
200,53
|
288,51
|
560,49
|
462,93
|
221,80
|
916,58
|
496,87
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192,46
|
282,97
|
645,44
|
671,97
|
310,30
|
2 944,87
|
3 272,42
|
2 764,90
|
8 367,44
|
1 717,72
|
810,98
|
105,14
|
71,27
|
200,53
|
288,51
|
560,49
|
462,93
|
221,80
|
916,58
|
496,87
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|