F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-635
|
€
-953
|
€
-1K
|
€
-1K
|
€
-784
|
€
-922
|
€
-691
|
€
-1K
|
€
-1K
|
€
-1K
|
|
|
€
320K
|
€
-2K
|
€
-3K
|
€
-167K
|
€
-2K
|
€
16K
|
€
-3K
|
€
27K
|
€
55K
|
€
21K
|
|
|
€
266K
|
€
-54K
|
€
-52K
|
€
-49K
|
€
118K
|
€
121K
|
€
105K
|
€
108K
|
€
81K
|
€
27K
|
|
|
€
13K
|
-
|
-
|
-
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
3K
|
€
1K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-851
|
€
-2K
|
€
-2K
|
€
-982
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-1K
|
€
-851
|
€
-2K
|
€
-2K
|
€
-982
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
320K
|
€
-2K
|
€
-3K
|
€
-167K
|
€
-2K
|
€
16K
|
€
-3K
|
€
27K
|
€
55K
|
€
21K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41
|
|
€
24
|
€
41
|
€
10
|
€
51
|
|
|
€
320K
|
€
-2K
|
€
-3K
|
€
-167K
|
€
-3K
|
€
16K
|
€
-3K
|
€
27K
|
€
55K
|
€
21K
|
|
|
€
-838
|
|
|
|
€
-148K
|
|
€
-161K
|
€
-158K
|
€
-135K
|
€
-118K
|
|
|
0.43
|
|
|
|
0.04
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.43
|
|
|
|
0.04
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.43
|
|
|
|
0.04
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
267K
|
€
106K
|
€
106K
|
€
106K
|
€
272K
|
€
267K
|
€
267K
|
€
267K
|
€
267K
|
€
255K
|
|
|
€
1K
|
€
160K
|
€
157K
|
€
154K
|
€
154K
|
€
145K
|
€
161K
|
€
158K
|
€
185K
|
€
228K
|
|
|
€
1K
|
€
160K
|
€
157K
|
€
154K
|
€
154K
|
€
145K
|
€
161K
|
€
158K
|
€
135K
|
€
118K
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
110K
|
|
|
99.45%
|
-51.47%
|
-49.22%
|
-46.27%
|
43.4%
|
45.23%
|
39.34%
|
40.62%
|
30.52%
|
10.56%
|
|
|
|
|
|
|
|
|
|
|
0.61
|
4.08
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120.48%
|
4.38%
|
5.99%
|
341.23%
|
-2.31%
|
13.01%
|
-3.29%
|
24.87%
|
67.88%
|
76.96%
|
|
|
120.48%
|
4.38%
|
5.99%
|
341.33%
|
-2.1%
|
13.01%
|
-3.29%
|
24.87%
|
66.96%
|
76.96%
|
|
|
119.82
|
-2.25
|
-2.95
|
-157.93
|
-0.91
|
5.88
|
-1.29
|
10.10
|
20.44
|
8.12
|
|
|
120.48
|
4.38
|
5.99
|
341.33
|
-2.10
|
13.01
|
-3.29
|
24.87
|
66.96
|
76.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|