F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
126K
|
€
85K
|
€
100K
|
€
9K
|
€
45K
|
€
56K
|
€
79K
|
€
78K
|
€
60K
|
€
38K
|
€
80K
|
€
30K
|
€
48K
|
€
-16K
|
€
-13K
|
€
-11K
|
|
|
€
-6K
|
€
22K
|
€
-15K
|
€
2K
|
€
-90K
|
€
-55K
|
€
-52K
|
€
-32K
|
€
-32K
|
€
-65K
|
€
-100K
|
€
-14K
|
€
-66K
|
€
-98K
|
€
-93K
|
€
-79K
|
€
-86K
|
|
|
€
120K
|
€
126K
|
€
104K
|
€
119K
|
€
118K
|
€
46K
|
€
137K
|
€
189K
|
€
221K
|
€
253K
|
€
-436K
|
€
-337K
|
€
-322K
|
€
-257K
|
€
-159K
|
€
-65K
|
€
-36K
|
|
|
€
67K
|
€
98K
|
€
58K
|
€
70K
|
€
6K
|
€
29K
|
€
40K
|
€
57K
|
€
58K
|
€
46K
|
€
25K
|
€
52K
|
€
19K
|
€
35K
|
-
|
-
|
-
|
|
|
€
5K
|
€
5K
|
€
60
|
€
47
|
€
47
|
|
|
|
€
266
|
€
281
|
€
550
|
€
3K
|
|
|
€
4K
|
€
69
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
117K
|
€
77K
|
€
93K
|
€
2K
|
€
38K
|
€
50K
|
€
72K
|
€
71K
|
€
53K
|
€
32K
|
€
74K
|
€
24K
|
€
44K
|
€
-18K
|
€
-16K
|
€
-14K
|
|
|
€
29K
|
€
59K
|
€
19K
|
€
35K
|
€
-56K
|
€
-19K
|
€
-8K
|
€
17K
|
€
17K
|
€
-2K
|
€
-24K
|
€
17K
|
€
-32K
|
€
-12K
|
€
-72K
|
€
-64K
|
€
-54K
|
|
|
€
-6K
|
€
22K
|
€
-15K
|
€
2K
|
€
-90K
|
€
-55K
|
€
-52K
|
€
-32K
|
€
-32K
|
€
-65K
|
€
-100K
|
€
-14K
|
€
-66K
|
€
-98K
|
€
-93K
|
€
-79K
|
€
-86K
|
|
|
€
8K
|
€
31K
|
€
34K
|
€
5K
|
€
190K
|
€
3K
|
€
32K
|
€
3K
|
€
2K
|
€
755K
|
€
4K
|
€
6K
|
€
559
|
€
20K
|
€
30K
|
€
653K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
9K
|
€
18K
|
€
16K
|
€
2K
|
€
24K
|
€
12K
|
€
7K
|
€
1K
|
€
3K
|
€
10K
|
€
1K
|
€
5K
|
€
36K
|
€
133K
|
€
4K
|
€
52K
|
|
|
€
54K
|
€
81K
|
€
43K
|
€
59K
|
€
-33K
|
€
3K
|
€
6K
|
€
23K
|
€
22K
|
€
-11K
|
€
-44K
|
€
42K
|
€
-10K
|
€
-42K
|
€
-39K
|
€
-31K
|
€
-46K
|
|
|
€
-418K
|
€
-381K
|
€
-348K
|
€
-340K
|
€
-329K
|
€
-205K
|
€
-173K
|
€
-54K
|
€
-72K
|
€
-49K
|
€
-52K
|
€
-172K
|
€
-182K
|
€
-143K
|
€
-154K
|
€
-137K
|
€
4K
|
|
|
0.12
|
0.18
|
0.25
|
0.14
|
0.06
|
0.12
|
0.11
|
0.35
|
0.26
|
0.46
|
0.41
|
0.14
|
0.09
|
0.35
|
0.49
|
0.21
|
1.03
|
|
|
0.12
|
0.19
|
0.26
|
0.15
|
0.07
|
0.12
|
0.11
|
0.36
|
0.27
|
0.46
|
0.42
|
0.16
|
0.12
|
0.44
|
0.49
|
0.21
|
1.03
|
|
|
0.12
|
0.18
|
0.25
|
0.15
|
0.07
|
0.12
|
0.11
|
0.36
|
0.27
|
0.46
|
0.41
|
0.15
|
0.11
|
0.39
|
0.49
|
0.21
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.36M
|
€
1.44M
|
€
1.50M
|
€
1.47M
|
€
1.48M
|
€
1.36M
|
€
1.44M
|
€
1.47M
|
€
1.52M
|
€
1.59M
|
€
886K
|
€
931K
|
€
972K
|
€
1.08M
|
€
1.19M
|
€
1.11M
|
€
595K
|
|
|
€
1.24M
|
€
1.32M
|
€
1.40M
|
€
1.35M
|
€
1.37M
|
€
1.31M
|
€
1.31M
|
€
1.29M
|
€
1.30M
|
€
1.34M
|
€
1.32M
|
€
1.27M
|
€
1.29M
|
€
1.34M
|
€
1.35M
|
€
1.17M
|
€
631K
|
|
|
€
466K
|
€
457K
|
€
457K
|
€
390K
|
€
345K
|
€
231K
|
€
194K
|
€
81K
|
€
96K
|
€
90K
|
€
87K
|
€
187K
|
€
178K
|
€
196K
|
€
301K
|
€
174K
|
€
128K
|
|
|
€
768K
|
€
851K
|
€
933K
|
€
950K
|
€
1.02M
|
€
1.08M
|
€
1.11M
|
€
1.20M
|
€
1.21M
|
€
1.25M
|
€
1.23M
|
€
1.07M
|
€
1.09M
|
€
1.12M
|
€
1.05M
|
€
998K
|
€
504K
|
|
|
8.8%
|
8.74%
|
6.94%
|
8.14%
|
7.92%
|
3.37%
|
9.48%
|
12.78%
|
14.48%
|
15.88%
|
-49.25%
|
-36.17%
|
-33.15%
|
-23.66%
|
-13.3%
|
-5.89%
|
-6.06%
|
|
|
6.41
|
6.75
|
8.95
|
7.96
|
8.63
|
23.57
|
8.13
|
6.38
|
5.46
|
4.94
|
-2.83
|
-3.17
|
-3.39
|
-4.37
|
-6.62
|
-15.32
|
-13.98
|
|
|
13.96
|
11.20
|
18.15
|
14.46
|
616.74
|
34.18
|
26.28
|
17.95
|
18.25
|
25.35
|
41.89
|
17.12
|
54.08
|
30.24
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.68%
|
64.03%
|
41.24%
|
49.87%
|
-27.65%
|
5.52%
|
4.14%
|
11.98%
|
9.94%
|
-4.38%
|
10.06%
|
-12.62%
|
3.12%
|
16.44%
|
24.6%
|
47%
|
128.22%
|
|
|
-5.19%
|
17.26%
|
-14.42%
|
1.38%
|
-76.78%
|
-119.63%
|
-37.95%
|
-17.01%
|
-14.61%
|
-25.88%
|
22.86%
|
4.24%
|
20.38%
|
38.2%
|
58.92%
|
121.41%
|
238.7%
|
|
|
-0.46
|
1.51
|
-1.00
|
0.11
|
-6.08
|
-4.03
|
-3.60
|
-2.17
|
-2.11
|
-4.11
|
-11.26
|
-1.53
|
-6.76
|
-9.04
|
-7.84
|
-7.15
|
-14.45
|
|
|
-5.19
|
17.26
|
-14.42
|
1.38
|
-76.78
|
-119.63
|
-37.95
|
-17.01
|
-14.61
|
-25.88
|
22.86
|
4.24
|
20.38
|
38.20
|
58.92
|
121.41
|
238.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|