FE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-73
|
€
275
|
€
330
|
€
-602
|
€
221K
|
€
48K
|
€
64K
|
€
111K
|
€
127K
|
€
133K
|
|
|
€
-230
|
€
119
|
€
242
|
€
24
|
€
78K
|
€
-44K
|
€
-37K
|
€
-12K
|
€
-64K
|
€
-5K
|
|
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
-71K
|
€
-27K
|
€
9K
|
€
-49K
|
€
15K
|
|
|
€
272
|
€
424
|
€
559
|
€
304
|
€
92K
|
-
|
-
|
€
18K
|
-
|
€
18K
|
|
|
Impôts
|
|
|
|
|
|
|
€
667
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-184
|
€
166
|
€
330
|
€
-709
|
€
86K
|
€
-9K
|
€
-2K
|
€
25K
|
€
-31K
|
€
25K
|
|
|
€
-184
|
€
166
|
€
330
|
€
-709
|
€
86K
|
€
-39K
|
€
-32K
|
€
-4K
|
€
-60K
|
€
2K
|
|
|
€
-230
|
€
119
|
€
242
|
€
24
|
€
78K
|
€
-44K
|
€
-37K
|
€
-12K
|
€
-64K
|
€
-5K
|
|
|
|
|
|
|
|
€
14K
|
€
14K
|
€
26K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
23K
|
€
43K
|
€
26K
|
€
46K
|
€
101K
|
|
|
€
-230
|
€
119
|
€
242
|
€
24
|
€
78K
|
€
-14K
|
€
-6K
|
€
17K
|
€
-35K
|
€
19K
|
|
|
|
|
|
€
6K
|
€
6K
|
€
-143K
|
€
-103K
|
€
-71K
|
€
-120K
|
€
-62K
|
|
|
|
|
|
5 828,90
|
1,96
|
0,46
|
0,56
|
0,64
|
0,58
|
0,80
|
|
|
|
|
|
5 828,90
|
1,96
|
0,09
|
0,19
|
0,15
|
0,26
|
0,42
|
|
|
|
|
|
5 828,90
|
1,96
|
0,46
|
0,56
|
0,66
|
0,58
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
13K
|
€
231K
|
€
272K
|
€
295K
|
€
352K
|
€
461K
|
|
|
|
|
|
€
1
|
€
6K
|
€
302K
|
€
300K
|
€
286K
|
€
401K
|
€
446K
|
|
|
|
|
|
€
1
|
€
6K
|
€
265K
|
€
237K
|
€
193K
|
€
287K
|
€
309K
|
|
|
|
|
|
|
|
€
36K
|
€
62K
|
€
88K
|
€
114K
|
€
137K
|
|
|
100,00%
|
100,00%
|
100,00%
|
99,98%
|
49,08%
|
-30,97%
|
-10,06%
|
3,16%
|
-13,79%
|
3,29%
|
|
|
|
|
|
|
|
-0,51
|
-2,27
|
9,41
|
-2,34
|
9,04
|
|
|
|
|
|
|
0,07
|
|
|
11,56
|
|
17,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,62%
|
1,80%
|
3,74%
|
0,38%
|
1 250,60%
|
19,66%
|
23,69%
|
181,07%
|
72,08%
|
123,36%
|
|
|
-3,62%
|
1,80%
|
3,74%
|
0,38%
|
1 250,60%
|
61,70%
|
134,11%
|
-129,12%
|
131,21%
|
-31,86%
|
|
|
-3,62
|
1,80
|
3,74
|
0,38
|
613,85
|
-19,11
|
-13,49
|
-4,09
|
-18,10
|
-1,05
|
|
|
-3,62
|
1,80
|
3,74
|
0,38
|
1 250,60
|
61,70
|
134,11
|
-129,12
|
131,21
|
-31,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,90
|
2,70
|
1,80
|
2,60
|
4,20
|
4,80
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|