F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
€
296K
|
€
389K
|
€
292K
|
€
270K
|
€
255K
|
€
201K
|
€
123K
|
€
196K
|
€
148K
|
€
98K
|
€
61K
|
€
132K
|
€
23K
|
€
24K
|
€
-3K
|
€
-729
|
€
11K
|
€
-3K
|
|
|
€
2K
|
€
-17K
|
€
73K
|
€
15K
|
€
27K
|
€
54K
|
€
45K
|
€
22K
|
€
42K
|
€
22K
|
€
26K
|
€
13K
|
€
73K
|
€
4K
|
€
10K
|
€
-7K
|
€
-2K
|
€
10K
|
€
-3K
|
|
|
€
362K
|
€
360K
|
€
399K
|
€
368K
|
€
353K
|
€
326K
|
€
272K
|
€
227K
|
€
205K
|
€
163K
|
€
141K
|
€
115K
|
€
102K
|
€
22K
|
€
21K
|
€
5K
|
€
12K
|
€
14K
|
€
3K
|
|
|
6.80
|
5.00
|
5.00
|
5.00
|
4.00
|
3.50
|
2.10
|
1.00
|
2.10
|
2.40
|
1.00
|
0.10
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
31K
|
€
161K
|
€
78K
|
€
87K
|
€
129K
|
€
110K
|
€
69K
|
€
110K
|
€
54K
|
€
62K
|
€
43K
|
€
137K
|
€
19K
|
€
22K
|
€
256
|
€
523
|
€
12K
|
€
127
|
|
|
|
|
€
1K
|
€
1K
|
|
€
9K
|
|
|
€
16K
|
|
|
€
3K
|
€
38K
|
€
2K
|
€
2K
|
|
|
€
3K
|
€
45
|
|
|
€
7K
|
|
€
9K
|
€
3K
|
€
962
|
€
5K
|
€
1K
|
€
662
|
€
630
|
€
933
|
€
824
|
€
718
|
|
|
€
6K
|
|
|
|
|
|
|
-
|
€
22K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
|
57.64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
13K
|
€
131K
|
€
62K
|
€
71K
|
€
106K
|
€
92K
|
€
60K
|
€
93K
|
€
47K
|
€
52K
|
€
38K
|
€
129K
|
€
22K
|
€
23K
|
€
-4K
|
€
-1K
|
€
10K
|
€
-3K
|
|
|
€
7K
|
€
-16K
|
€
102K
|
€
26K
|
€
38K
|
€
74K
|
€
60K
|
€
32K
|
€
68K
|
€
33K
|
€
36K
|
€
20K
|
€
113K
|
€
8K
|
€
14K
|
€
-4K
|
€
-1K
|
€
10K
|
€
-3K
|
|
|
€
2K
|
€
-17K
|
€
73K
|
€
15K
|
€
27K
|
€
54K
|
€
45K
|
€
22K
|
€
42K
|
€
22K
|
€
26K
|
€
13K
|
€
73K
|
€
4K
|
€
10K
|
€
-7K
|
€
-2K
|
€
10K
|
€
-3K
|
|
|
€
2K
|
€
6K
|
€
-11K
|
€
13K
|
€
68K
|
€
41K
|
€
53K
|
€
23K
|
€
78K
|
€
12K
|
€
15K
|
€
34K
|
€
6K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
158K
|
€
147K
|
€
85K
|
€
208K
|
€
120K
|
€
129K
|
€
99K
|
€
184K
|
€
146K
|
€
88K
|
€
109K
|
€
114K
|
€
13K
|
€
16K
|
|
€
576
|
€
8K
|
€
13K
|
|
|
€
29K
|
€
12K
|
€
101K
|
€
51K
|
€
61K
|
€
87K
|
€
76K
|
€
50K
|
€
67K
|
€
36K
|
€
42K
|
€
31K
|
€
89K
|
€
18K
|
€
19K
|
€
-7K
|
€
-2K
|
€
10K
|
€
-3K
|
|
|
€
337K
|
€
323K
|
€
355K
|
€
307K
|
€
292K
|
€
266K
|
€
215K
|
€
179K
|
€
169K
|
€
140K
|
€
124K
|
€
101K
|
€
99K
|
€
27K
|
€
33K
|
€
5K
|
|
€
14K
|
€
3K
|
|
|
2.39
|
6.96
|
7.54
|
3.29
|
2.88
|
2.87
|
2.73
|
1.97
|
2.28
|
1.87
|
1.84
|
1.94
|
1.79
|
1.31
|
2.35
|
3.81
|
|
6.36
|
1.36
|
|
|
2.39
|
6.04
|
6.23
|
2.76
|
2.74
|
2.69
|
6.74
|
1.92
|
2.28
|
1.87
|
2.22
|
2.00
|
1.79
|
1.31
|
2.35
|
3.81
|
|
6.36
|
1.36
|
|
|
2.61
|
6.96
|
7.54
|
3.29
|
2.88
|
2.87
|
3.90
|
1.97
|
2.28
|
1.87
|
2.01
|
1.97
|
1.79
|
1.31
|
2.35
|
3.81
|
|
6.36
|
1.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
614K
|
€
435K
|
€
491K
|
€
562K
|
€
589K
|
€
517K
|
€
444K
|
€
446K
|
€
387K
|
€
335K
|
€
308K
|
€
242K
|
€
240K
|
€
141K
|
€
81K
|
€
7K
|
€
12K
|
€
16K
|
€
13K
|
|
|
€
251K
|
€
75K
|
€
92K
|
€
194K
|
€
237K
|
€
191K
|
€
172K
|
€
219K
|
€
182K
|
€
172K
|
€
167K
|
€
127K
|
€
138K
|
€
119K
|
€
60K
|
€
2K
|
|
€
3K
|
€
10K
|
|
|
€
222K
|
€
54K
|
€
54K
|
€
134K
|
€
155K
|
€
142K
|
€
87K
|
€
184K
|
€
132K
|
€
161K
|
€
135K
|
€
106K
|
€
126K
|
€
89K
|
€
24K
|
€
2K
|
|
€
3K
|
€
10K
|
|
|
€
8K
|
€
21K
|
€
37K
|
€
60K
|
€
82K
|
€
49K
|
€
48K
|
€
35K
|
€
50K
|
€
11K
|
€
20K
|
€
20K
|
€
12K
|
€
30K
|
€
36K
|
|
|
|
|
|
|
59.08%
|
82.72%
|
81.34%
|
65.52%
|
59.86%
|
63.08%
|
61.24%
|
50.84%
|
52.9%
|
48.71%
|
45.71%
|
47.49%
|
42.43%
|
15.43%
|
25.64%
|
73.77%
|
100%
|
84.26%
|
26.25%
|
|
|
0.02
|
0.06
|
0.09
|
0.16
|
0.23
|
0.15
|
0.18
|
0.16
|
0.24
|
0.06
|
0.14
|
0.17
|
0.12
|
1.40
|
1.74
|
|
|
|
|
|
|
7.54
|
5.64
|
0.70
|
3.14
|
3.31
|
1.79
|
1.88
|
3.67
|
1.95
|
3.67
|
3.21
|
3.33
|
1.07
|
5.32
|
2.63
|
|
|
0.25
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.06%
|
3.34%
|
25.32%
|
13.86%
|
17.21%
|
26.56%
|
27.98%
|
22.1%
|
32.74%
|
22.31%
|
29.75%
|
27.33%
|
87.53%
|
82.53%
|
92.21%
|
-133.07%
|
-12.34%
|
74.83%
|
-79.29%
|
|
|
0.68%
|
-4.73%
|
18.18%
|
4.2%
|
7.6%
|
16.66%
|
16.53%
|
9.71%
|
20.43%
|
13.57%
|
18.41%
|
11.42%
|
71.91%
|
18.29%
|
48.38%
|
-133.07%
|
-12.34%
|
74.83%
|
-79.29%
|
|
|
0.40
|
-3.91
|
14.79
|
2.75
|
4.55
|
10.51
|
10.12
|
4.94
|
10.81
|
6.61
|
8.41
|
5.42
|
30.51
|
2.82
|
12.40
|
-98.17
|
-12.34
|
63.05
|
-20.81
|
|
|
0.68
|
-4.73
|
18.18
|
4.20
|
7.60
|
16.66
|
16.53
|
9.71
|
20.43
|
13.57
|
18.41
|
11.42
|
71.91
|
18.29
|
48.38
|
-133.07
|
-12.34
|
74.83
|
-79.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.80
|
5.00
|
5.00
|
5.00
|
4.00
|
3.50
|
2.10
|
1.00
|
2.10
|
2.40
|
1.00
|
0.10
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
€
2K
|
€
657
|
€
241
|
€
1K
|
€
592
|
€
662
|
€
300
|
€
389
|
€
824
|
€
7K
|
|
|
|
|
|
|
|