F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
23K
|
€
30K
|
€
55K
|
€
46K
|
€
44K
|
€
48K
|
€
34K
|
€
45K
|
€
71K
|
€
68K
|
€
79K
|
€
60K
|
€
61K
|
€
28K
|
€
18K
|
€
20K
|
€
18K
|
€
24K
|
|
|
€
-13K
|
€
-3K
|
€
12K
|
€
8K
|
€
4K
|
€
15K
|
€
-6K
|
€
-8K
|
€
-9K
|
€
-11K
|
€
7K
|
€
4K
|
€
13K
|
€
15K
|
€
14K
|
€
5K
|
€
981
|
€
1K
|
€
-2K
|
€
6K
|
|
|
€
20K
|
€
32K
|
€
35K
|
€
25K
|
€
18K
|
€
34K
|
€
19K
|
€
25K
|
€
33K
|
€
41K
|
€
52K
|
€
50K
|
€
48K
|
€
39K
|
€
29K
|
€
17K
|
€
11K
|
€
10K
|
€
9K
|
€
11K
|
|
|
€
820
|
€
3K
|
€
22K
|
€
25K
|
€
14K
|
€
27K
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
35K
|
€
31K
|
€
43K
|
€
44K
|
€
48K
|
€
21K
|
€
12K
|
€
13K
|
€
11K
|
€
27K
|
|
|
€
7K
|
€
7K
|
€
8K
|
€
5K
|
€
12K
|
€
7K
|
€
12K
|
€
6K
|
€
4K
|
€
7K
|
€
6K
|
€
3K
|
€
4K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
|
€
952
|
|
|
|
|
|
|
-
|
€
4K
|
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
800
|
€
19K
|
|
|
|
|
|
€
5K
|
€
2K
|
€
4K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
13,65%
|
10,36%
|
540,29%
|
|
|
|
|
|
68,20%
|
44,56%
|
31,38%
|
32,85%
|
14,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
2K
|
€
20K
|
€
28K
|
€
17K
|
€
30K
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
35K
|
€
36K
|
€
49K
|
€
53K
|
€
59K
|
€
25K
|
€
16K
|
€
18K
|
€
15K
|
€
23K
|
|
|
€
-12K
|
€
-2K
|
€
16K
|
€
13K
|
€
8K
|
€
19K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-8K
|
€
15K
|
€
11K
|
€
19K
|
€
26K
|
€
27K
|
€
12K
|
€
5K
|
€
5K
|
€
3K
|
€
11K
|
|
|
€
-13K
|
€
-3K
|
€
12K
|
€
8K
|
€
4K
|
€
15K
|
€
-6K
|
€
-8K
|
€
-9K
|
€
-11K
|
€
7K
|
€
4K
|
€
13K
|
€
15K
|
€
14K
|
€
5K
|
€
981
|
€
1K
|
€
-2K
|
€
6K
|
|
|
€
1K
|
€
5K
|
€
6K
|
€
14K
|
€
-1K
|
|
€
3K
|
€
6K
|
€
314
|
€
1K
|
€
5K
|
-
|
€
18K
|
€
6K
|
€
71K
|
€
8K
|
€
2K
|
€
6K
|
€
10K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
12K
|
€
3K
|
€
5K
|
€
13K
|
€
5K
|
€
8K
|
€
5K
|
€
10K
|
€
25K
|
€
26K
|
€
10K
|
€
35K
|
€
12K
|
€
22K
|
€
8K
|
€
2K
|
€
2K
|
€
5K
|
|
|
€
-6K
|
€
577
|
€
15K
|
€
22K
|
€
12K
|
€
26K
|
€
288
|
€
2K
|
€
1K
|
€
1K
|
€
28K
|
€
29K
|
€
43K
|
€
43K
|
€
45K
|
€
19K
|
€
12K
|
€
14K
|
€
11K
|
€
18K
|
|
|
€
25K
|
€
64
|
€
24K
|
€
23K
|
€
7K
|
€
11K
|
€
1K
|
€
7K
|
€
17K
|
€
31K
|
€
36K
|
€
28K
|
€
21K
|
€
18K
|
€
-3K
|
€
13K
|
€
5K
|
€
-1K
|
€
-6K
|
€
-4K
|
|
|
2
|
1
|
1,64
|
1,47
|
1,13
|
1,21
|
1,02
|
1,12
|
1,44
|
1,77
|
1,96
|
1,49
|
1,40
|
1,25
|
0,95
|
1,37
|
1,16
|
0,97
|
0,80
|
0,89
|
|
|
2,02
|
1,04
|
1,69
|
1,30
|
1,04
|
1,18
|
0,93
|
1,04
|
1,31
|
1,77
|
1,83
|
1,51
|
1,39
|
1,29
|
0,85
|
1,49
|
0,99
|
0,63
|
0,59
|
0,60
|
|
|
2,01
|
1,02
|
1,66
|
1,49
|
1,13
|
1,38
|
1,15
|
1,28
|
1,67
|
1,77
|
1,96
|
1,50
|
1,42
|
1,27
|
0,97
|
1,43
|
1,16
|
0,97
|
0,80
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
74K
|
€
79K
|
€
86K
|
€
78K
|
€
96K
|
€
105K
|
€
102K
|
€
98K
|
€
114K
|
€
128K
|
€
153K
|
€
169K
|
€
194K
|
€
187K
|
€
135K
|
€
131K
|
€
134K
|
€
132K
|
€
143K
|
|
|
€
57K
|
€
42K
|
€
44K
|
€
60K
|
€
59K
|
€
63K
|
€
86K
|
€
77K
|
€
65K
|
€
72K
|
€
75K
|
€
103K
|
€
121K
|
€
154K
|
€
157K
|
€
118K
|
€
120K
|
€
124K
|
€
123K
|
€
132K
|
|
|
€
25K
|
€
41K
|
€
37K
|
€
48K
|
€
55K
|
€
52K
|
€
69K
|
€
56K
|
€
39K
|
€
40K
|
€
38K
|
€
56K
|
€
52K
|
€
69K
|
€
62K
|
€
33K
|
€
33K
|
€
33K
|
€
28K
|
€
34K
|
|
|
€
32K
|
-
|
€
6K
|
€
12K
|
€
4K
|
€
11K
|
€
18K
|
€
21K
|
€
27K
|
€
32K
|
€
38K
|
€
47K
|
€
68K
|
€
84K
|
€
95K
|
€
83K
|
€
87K
|
€
91K
|
€
94K
|
€
98K
|
|
|
25,87%
|
43,71%
|
44,52%
|
29,43%
|
23,55%
|
34,98%
|
17,73%
|
24,20%
|
33,27%
|
36,25%
|
40,90%
|
32,65%
|
28,25%
|
20,03%
|
15,31%
|
12,32%
|
8,51%
|
7,61%
|
6,94%
|
7,50%
|
|
|
1,61
|
0
|
0,18
|
0,48
|
0,23
|
0,33
|
0,95
|
0,84
|
0,82
|
0,78
|
0,72
|
0,94
|
1,43
|
2,16
|
3,31
|
5
|
7,80
|
8,91
|
10,32
|
9,13
|
|
|
|
23,24
|
2,25
|
2,19
|
3,54
|
2,11
|
49,18
|
20,68
|
20,87
|
15,93
|
2,13
|
2,87
|
2,49
|
2,91
|
2,68
|
4,77
|
7,31
|
6,89
|
7,94
|
5,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30,48%
|
1,78%
|
42,36%
|
88,74%
|
64,53%
|
76,14%
|
1,55%
|
7,23%
|
3,42%
|
2,99%
|
52,70%
|
58,68%
|
89,89%
|
109,57%
|
157,97%
|
114,49%
|
109,18%
|
134,30%
|
120,36%
|
166,02%
|
|
|
-63,40%
|
-8,71%
|
33,17%
|
30,64%
|
19,20%
|
44,81%
|
-31,97%
|
-32,33%
|
-26,67%
|
-26,69%
|
12,64%
|
8,96%
|
26,78%
|
39,17%
|
48,79%
|
32,89%
|
8,77%
|
10,35%
|
-16,97%
|
59,87%
|
|
|
-16,40
|
-3,81
|
14,77
|
9,02
|
4,52
|
15,67
|
-5,67
|
-7,82
|
-8,87
|
-9,67
|
5,17
|
2,93
|
7,57
|
7,85
|
7,47
|
4,05
|
0,75
|
0,79
|
-1,18
|
4,49
|
|
|
-63,40
|
-8,71
|
33,17
|
30,64
|
19,20
|
44,81
|
-31,97
|
-32,33
|
-26,67
|
-26,69
|
12,64
|
8,96
|
26,78
|
39,17
|
48,79
|
32,89
|
8,77
|
10,35
|
-16,97
|
59,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,94
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,94
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
1
|
1
|
1
|
1
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
€
5K
|
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
12K
|
|
|
|
|
|
|