F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
19K
|
€
30K
|
€
17K
|
€
7K
|
€
26K
|
€
2K
|
€
21K
|
€
5K
|
€
13K
|
€
22K
|
€
22K
|
€
14K
|
€
-22K
|
€
49K
|
€
57K
|
|
|
€
5K
|
€
11K
|
€
23K
|
€
21K
|
€
2K
|
€
7K
|
€
-9K
|
€
2K
|
€
-6K
|
€
-2K
|
€
5K
|
€
7K
|
€
8K
|
€
84K
|
€
5K
|
€
-2K
|
|
|
€
130K
|
€
125K
|
€
114K
|
€
111K
|
€
110K
|
€
108K
|
€
101K
|
€
110K
|
€
108K
|
€
114K
|
€
115K
|
€
111K
|
€
104K
|
€
96K
|
€
12K
|
€
7K
|
|
|
€
10K
|
€
16K
|
€
25K
|
€
17K
|
€
4K
|
€
20K
|
€
5K
|
€
19K
|
€
8K
|
€
15K
|
€
23K
|
€
19K
|
€
14K
|
€
5K
|
€
38K
|
€
34K
|
|
|
€
10K
|
€
16K
|
€
15K
|
€
10K
|
€
37K
|
€
9K
|
€
35K
|
€
13K
|
€
6K
|
€
12K
|
€
11K
|
€
5K
|
€
14K
|
€
28K
|
€
27K
|
€
21K
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.34%
|
96.45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
16K
|
€
26K
|
€
16K
|
€
-15K
|
€
22K
|
€
1K
|
€
21K
|
€
4K
|
€
10K
|
€
18K
|
€
14K
|
€
11K
|
€
-35K
|
€
47K
|
€
48K
|
|
|
€
7K
|
€
16K
|
€
26K
|
€
16K
|
€
-28K
|
€
22K
|
€
443
|
€
20K
|
€
3K
|
€
9K
|
€
14K
|
€
15K
|
€
6K
|
€
-42K
|
€
33K
|
€
18K
|
|
|
€
5K
|
€
11K
|
€
23K
|
€
21K
|
€
2K
|
€
7K
|
€
-9K
|
€
2K
|
€
-6K
|
€
-2K
|
€
5K
|
€
7K
|
€
8K
|
€
84K
|
€
5K
|
€
-2K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
€
0
|
€
-4K
|
-
|
€
12K
|
€
-2
|
€
0
|
€
10K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123
|
€
157
|
€
40
|
€
57
|
€
29
|
€
29
|
€
29
|
€
29
|
€
29
|
€
29
|
€
28
|
€
28
|
€
28
|
€
27
|
€
27
|
€
18
|
|
|
€
5K
|
€
11K
|
€
23K
|
€
21K
|
€
15K
|
€
7K
|
€
-8K
|
€
3K
|
€
-5K
|
€
-943
|
€
9K
|
€
6K
|
€
12K
|
€
91K
|
€
20K
|
€
28K
|
|
|
€
127K
|
€
122K
|
€
111K
|
€
108K
|
€
107K
|
€
105K
|
€
98K
|
€
105K
|
€
103K
|
€
109K
|
€
105K
|
€
96K
|
€
97K
|
€
85K
|
€
-65K
|
€
-75K
|
|
|
1.24
|
1.18
|
1.15
|
1.15
|
1.18
|
1.19
|
1.18
|
1.22
|
1.47
|
1.95
|
1.91
|
1.74
|
1.67
|
1.61
|
0.71
|
0.57
|
|
|
1.24
|
1.18
|
1.15
|
1.15
|
1.18
|
1.17
|
1.16
|
1.19
|
1.35
|
1.72
|
1.58
|
1.39
|
1.20
|
1.12
|
0.42
|
0.37
|
|
|
1.24
|
1.18
|
1.15
|
1.15
|
1.18
|
1.19
|
1.18
|
1.22
|
1.47
|
1.95
|
1.91
|
1.74
|
1.67
|
1.61
|
0.71
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
655K
|
€
811K
|
€
842K
|
€
842K
|
€
703K
|
€
653K
|
€
629K
|
€
596K
|
€
329K
|
€
229K
|
€
232K
|
€
240K
|
€
249K
|
€
235K
|
€
234K
|
€
180K
|
|
|
€
525K
|
€
686K
|
€
728K
|
€
731K
|
€
592K
|
€
545K
|
€
528K
|
€
486K
|
€
222K
|
€
115K
|
€
116K
|
€
129K
|
€
145K
|
€
139K
|
€
222K
|
€
173K
|
|
|
€
525K
|
€
685K
|
€
728K
|
€
731K
|
€
592K
|
€
545K
|
€
528K
|
€
486K
|
€
222K
|
€
115K
|
€
116K
|
€
129K
|
€
145K
|
€
139K
|
€
222K
|
€
173K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.82%
|
15.46%
|
13.57%
|
13.16%
|
15.67%
|
16.51%
|
16.09%
|
18.45%
|
32.73%
|
49.73%
|
49.79%
|
46.08%
|
41.72%
|
40.83%
|
5.2%
|
3.82%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72.09
|
42.27
|
27.88
|
46.76
|
|
24.26
|
362.71
|
23.50
|
53.18
|
11.38
|
6.44
|
9.05
|
13.40
|
|
4.71
|
3.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.49%
|
8.83%
|
20.51%
|
18.71%
|
13.77%
|
6.54%
|
-7.62%
|
3%
|
-4.88%
|
-0.83%
|
7.85%
|
5.41%
|
11.81%
|
94.66%
|
161.55%
|
407.19%
|
|
|
3.49%
|
8.83%
|
20.51%
|
18.71%
|
2.16%
|
6.08%
|
-8.62%
|
1.95%
|
-5.52%
|
-1.5%
|
4.25%
|
6.15%
|
7.3%
|
87.34%
|
43.52%
|
-30.84%
|
|
|
0.69
|
1.37
|
2.78
|
2.46
|
0.34
|
1.00
|
-1.39
|
0.36
|
-1.81
|
-0.75
|
2.12
|
2.84
|
3.04
|
35.66
|
2.26
|
-1.18
|
|
|
3.49
|
8.83
|
20.51
|
18.71
|
2.16
|
6.08
|
-8.62
|
1.95
|
-5.52
|
-1.50
|
4.25
|
6.15
|
7.30
|
87.34
|
43.52
|
-30.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|