FC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-7K
|
€
-75K
|
€
90K
|
€
114K
|
€
1K
|
€
1K
|
€
-7K
|
|
|
€
-81K
|
€
-44K
|
€
-105K
|
€
52K
|
€
72K
|
€
-48K
|
€
-24K
|
€
-42K
|
|
|
€
-181K
|
€
-100K
|
€
-55K
|
€
50K
|
€
-2K
|
€
-74K
|
€
-26K
|
€
-2K
|
|
|
€
15K
|
-
|
-
|
€
73K
|
€
80K
|
-
|
€
572
|
-
|
|
|
|
|
-
|
€
4K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
-8K
|
€
-76K
|
€
89K
|
€
114K
|
€
-5K
|
€
720
|
€
-8K
|
|
|
€
18K
|
€
-8K
|
€
-76K
|
€
89K
|
€
114K
|
€
-5K
|
€
720
|
€
-8K
|
|
|
€
-81K
|
€
-44K
|
€
-105K
|
€
52K
|
€
72K
|
€
-48K
|
€
-24K
|
€
-42K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
157K
|
€
292K
|
€
298K
|
€
2K
|
€
282K
|
€
1K
|
€
8K
|
|
|
€
-81K
|
€
-44K
|
€
-105K
|
€
52K
|
€
72K
|
€
-48K
|
€
-24K
|
€
-42K
|
|
|
€
-182K
|
€
-100K
|
€
-56K
|
€
50K
|
€
-3K
|
€
-74K
|
€
-26K
|
€
-2K
|
|
|
0.88
|
0.87
|
0.93
|
1.06
|
1.00
|
0.96
|
0.97
|
1.00
|
|
|
0.04
|
0.26
|
0.47
|
0.68
|
0.02
|
0.19
|
0.06
|
0.06
|
|
|
0.88
|
0.87
|
0.93
|
1.06
|
1.00
|
0.96
|
0.97
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.33M
|
€
663K
|
€
758K
|
€
939K
|
€
1.07M
|
€
1.64M
|
€
998K
|
€
840K
|
|
|
€
1.51M
|
€
762K
|
€
813K
|
€
889K
|
€
1.08M
|
€
1.71M
|
€
1.02M
|
€
841K
|
|
|
€
1.51M
|
€
762K
|
€
813K
|
€
889K
|
€
1.08M
|
€
1.71M
|
€
1.02M
|
€
841K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
-13.64%
|
-15.06%
|
-7.3%
|
5.33%
|
-0.21%
|
-4.51%
|
-2.6%
|
-0.18%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
81.72
|
|
|
9.96
|
9.48
|
|
1,422.47
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.93%
|
44.54%
|
190.39%
|
104.41%
|
-3245.93%
|
64.84%
|
94.2%
|
2760.8%
|
|
|
44.93%
|
44.54%
|
190.39%
|
104.41%
|
-3245.93%
|
64.84%
|
94.2%
|
2760.8%
|
|
|
-6.13
|
-6.71
|
-13.90
|
5.56
|
6.66
|
-2.92
|
-2.45
|
-4.94
|
|
|
44.93
|
44.54
|
190.39
|
104.41
|
-3,245.93
|
64.84
|
94.20
|
2,760.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|