F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
177K
|
€
61K
|
€
81K
|
€
96K
|
€
92K
|
€
73K
|
€
73K
|
€
104K
|
€
85K
|
€
58K
|
€
115K
|
€
137K
|
€
144K
|
€
153K
|
€
162K
|
€
96K
|
€
77K
|
€
45K
|
|
|
€
12K
|
€
92K
|
€
3K
|
€
21K
|
€
37K
|
€
11K
|
€
5K
|
€
4K
|
€
17K
|
€
11K
|
€
-11K
|
€
21K
|
€
43K
|
€
60K
|
€
71K
|
€
71K
|
€
28K
|
€
31K
|
€
21K
|
|
|
€
223K
|
€
222K
|
€
310K
|
€
357K
|
€
335K
|
€
298K
|
€
287K
|
€
281K
|
€
277K
|
€
260K
|
€
249K
|
€
260K
|
€
279K
|
€
249K
|
€
209K
|
€
138K
|
€
68K
|
€
51K
|
€
21K
|
|
|
€
59K
|
€
173K
|
€
62K
|
€
79K
|
€
80K
|
€
55K
|
€
72K
|
€
72K
|
€
93K
|
€
81K
|
€
58K
|
€
107K
|
€
136K
|
€
148K
|
€
148K
|
€
130K
|
€
65K
|
€
52K
|
€
36K
|
|
|
€
15K
|
€
51K
|
€
14K
|
€
10K
|
€
12K
|
€
13K
|
€
10K
|
€
11K
|
€
28K
|
€
11K
|
€
370
|
€
18K
|
€
31K
|
€
40K
|
€
41K
|
€
42K
|
€
23K
|
€
22K
|
€
17K
|
|
|
€
943
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
€
3K
|
€
3K
|
|
|
|
|
|
|
€
49K
|
|
|
|
|
|
|
|
|
€
254K
|
€
13K
|
€
20K
|
|
€
1K
|
€
11K
|
|
€
12K
|
|
|
|
|
1747.39%
|
|
|
|
|
|
|
|
|
1220.86%
|
30.93%
|
33.14%
|
|
1.41%
|
39.54%
|
|
56.26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
172K
|
€
56K
|
€
75K
|
€
76K
|
€
50K
|
€
70K
|
€
70K
|
€
100K
|
€
82K
|
€
55K
|
€
113K
|
€
136K
|
€
143K
|
€
148K
|
€
154K
|
€
78K
|
€
63K
|
€
44K
|
|
|
€
30K
|
€
143K
|
€
14K
|
€
35K
|
€
50K
|
€
25K
|
€
15K
|
€
13K
|
€
39K
|
€
26K
|
€
-847
|
€
50K
|
€
74K
|
€
103K
|
€
118K
|
€
121K
|
€
56K
|
€
53K
|
€
36K
|
|
|
€
12K
|
€
92K
|
€
3K
|
€
21K
|
€
37K
|
€
11K
|
€
5K
|
€
4K
|
€
17K
|
€
11K
|
€
-11K
|
€
21K
|
€
43K
|
€
60K
|
€
71K
|
€
71K
|
€
28K
|
€
31K
|
€
21K
|
|
|
€
8K
|
€
-216K
|
€
1K
|
€
102K
|
€
291K
|
€
-121K
|
€
0
|
€
27K
|
€
242K
|
€
42K
|
€
31K
|
€
11K
|
€
198K
|
€
-33K
|
€
-2K
|
€
95K
|
€
201K
|
€
123K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
34K
|
€
35K
|
€
23K
|
€
46K
|
€
51K
|
€
30K
|
€
50K
|
€
87K
|
€
72K
|
€
40K
|
€
21K
|
€
29K
|
€
85K
|
€
64K
|
€
7K
|
€
507
|
€
37K
|
€
12K
|
|
|
€
40K
|
€
120K
|
€
45K
|
€
62K
|
€
64K
|
€
36K
|
€
61K
|
€
61K
|
€
78K
|
€
67K
|
€
45K
|
€
84K
|
€
105K
|
€
100K
|
€
101K
|
€
104K
|
€
50K
|
€
41K
|
€
29K
|
|
|
€
-82K
|
€
-104K
|
€
-258K
|
€
-221K
|
€
-152K
|
€
12K
|
€
-61K
|
€
-72K
|
€
-140K
|
€
-19K
|
€
-49K
|
€
-56K
|
€
-83K
|
€
29K
|
€
-80K
|
€
-176K
|
€
-180K
|
€
-11K
|
€
-18K
|
|
|
0.43
|
0.46
|
0.23
|
0.22
|
0.44
|
1.13
|
0.60
|
0.47
|
0.48
|
0.84
|
0.49
|
0.52
|
0.39
|
1.23
|
0.51
|
0.27
|
0.20
|
0.85
|
0.71
|
|
|
0.43
|
0.46
|
0.23
|
0.22
|
0.44
|
1.13
|
0.60
|
0.47
|
0.48
|
0.84
|
0.49
|
0.52
|
0.39
|
1.23
|
0.51
|
0.27
|
0.12
|
0.63
|
0.45
|
|
|
0.43
|
0.46
|
0.23
|
0.22
|
0.44
|
1.13
|
0.60
|
0.47
|
0.48
|
0.84
|
0.49
|
0.52
|
0.39
|
1.23
|
0.51
|
0.27
|
0.20
|
0.85
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
369K
|
€
416K
|
€
646K
|
€
673K
|
€
667K
|
€
392K
|
€
524K
|
€
551K
|
€
648K
|
€
436K
|
€
396K
|
€
434K
|
€
480K
|
€
442K
|
€
446K
|
€
462K
|
€
377K
|
€
214K
|
€
82K
|
|
|
€
145K
|
€
194K
|
€
336K
|
€
316K
|
€
332K
|
€
94K
|
€
237K
|
€
270K
|
€
371K
|
€
176K
|
€
147K
|
€
173K
|
€
201K
|
€
193K
|
€
237K
|
€
324K
|
€
309K
|
€
162K
|
€
61K
|
|
|
€
145K
|
€
194K
|
€
333K
|
€
282K
|
€
269K
|
€
94K
|
€
154K
|
€
136K
|
€
272K
|
€
120K
|
€
95K
|
€
116K
|
€
137K
|
€
123K
|
€
162K
|
€
242K
|
€
224K
|
€
73K
|
€
61K
|
|
|
|
|
€
3K
|
€
34K
|
€
63K
|
|
€
83K
|
€
134K
|
€
99K
|
€
56K
|
€
51K
|
€
58K
|
€
64K
|
€
70K
|
€
75K
|
€
81K
|
€
85K
|
€
90K
|
|
|
|
60.58%
|
53.28%
|
48%
|
53%
|
50.24%
|
75.98%
|
54.73%
|
51.05%
|
42.79%
|
59.56%
|
62.9%
|
60%
|
58.14%
|
56.41%
|
46.84%
|
29.92%
|
18.1%
|
24.05%
|
25.22%
|
|
|
|
|
0.01
|
0.10
|
0.19
|
|
0.29
|
0.48
|
0.36
|
0.22
|
0.21
|
0.22
|
0.23
|
0.28
|
0.36
|
0.59
|
1.24
|
1.74
|
|
|
|
2.52
|
1.13
|
5.95
|
4.22
|
4.36
|
1.88
|
3.37
|
3.84
|
3.72
|
2.15
|
2.68
|
1.54
|
1.48
|
1.35
|
1.60
|
2.10
|
3.97
|
2.60
|
1.39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.88%
|
54.38%
|
14.65%
|
17.33%
|
19.09%
|
12.13%
|
21.18%
|
21.62%
|
28.14%
|
25.67%
|
17.89%
|
32.17%
|
37.57%
|
40.29%
|
48.25%
|
75.39%
|
72.62%
|
79.29%
|
141.19%
|
|
|
5.27%
|
41.32%
|
0.91%
|
6%
|
11.17%
|
3.78%
|
1.89%
|
1.32%
|
6.3%
|
4.23%
|
-4.49%
|
8%
|
15.44%
|
24.2%
|
33.91%
|
51.31%
|
40.76%
|
60.03%
|
101.73%
|
|
|
3.19
|
22.01
|
0.44
|
3.18
|
5.61
|
2.87
|
1.04
|
0.67
|
2.69
|
2.52
|
-2.83
|
4.80
|
8.98
|
13.65
|
15.88
|
15.35
|
7.38
|
14.43
|
25.65
|
|
|
5.27
|
41.32
|
0.91
|
6.00
|
11.17
|
3.78
|
1.89
|
1.32
|
6.30
|
4.23
|
-4.49
|
8.00
|
15.44
|
24.20
|
33.91
|
51.31
|
40.76
|
60.03
|
101.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|