F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
-34K
|
€
4K
|
€
31K
|
€
19K
|
€
793
|
€
266
|
€
-2K
|
€
7K
|
€
7K
|
€
9K
|
€
9K
|
|
|
€
12K
|
€
-36K
|
€
936
|
€
3K
|
€
21K
|
€
1K
|
€
1K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
|
|
€
117K
|
€
105K
|
€
141K
|
€
140K
|
€
138K
|
€
117K
|
€
115K
|
€
114K
|
€
110K
|
€
112K
|
€
108K
|
€
103K
|
|
|
€
19K
|
€
5K
|
€
10K
|
€
8K
|
€
24K
|
€
5K
|
€
4K
|
€
5K
|
€
9K
|
€
9K
|
€
134K
|
€
153K
|
|
|
|
|
€
349
|
€
2K
|
€
9K
|
€
725
|
|
€
855
|
€
1K
|
€
570
|
€
752
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
-35K
|
€
4K
|
€
1K
|
€
18K
|
€
321
|
€
-308
|
€
-2K
|
€
7K
|
€
6K
|
€
9K
|
€
8K
|
|
|
€
15K
|
€
-36K
|
€
2K
|
€
344
|
€
17K
|
€
321
|
€
-858
|
€
-4K
|
€
5K
|
€
5K
|
€
8K
|
€
7K
|
|
|
€
12K
|
€
-36K
|
€
936
|
€
3K
|
€
21K
|
€
1K
|
€
1K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
|
|
|
€
753
|
€
753
|
|
|
|
|
€
684
|
€
912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
211K
|
€
216K
|
€
192K
|
€
179K
|
€
178K
|
€
140K
|
€
190K
|
€
145K
|
€
156K
|
€
187K
|
€
99K
|
|
|
€
13K
|
€
-35K
|
€
2K
|
€
4K
|
€
22K
|
€
1K
|
€
2K
|
€
5K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
|
|
|
€
102K
|
€
137K
|
€
135K
|
€
135K
|
€
117K
|
€
115K
|
€
113K
|
€
108K
|
€
109K
|
€
105K
|
€
99K
|
|
|
|
1.81
|
1.75
|
2.89
|
1.67
|
1.50
|
1.45
|
1.51
|
1.31
|
1.33
|
1.32
|
1.59
|
|
|
|
1.81
|
2.23
|
6.36
|
2.06
|
1.86
|
1.66
|
1.77
|
1.47
|
1.32
|
1.29
|
1.77
|
|
|
|
1.81
|
1.97
|
3.97
|
1.84
|
1.66
|
1.55
|
1.63
|
1.40
|
1.34
|
1.34
|
1.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
232K
|
€
323K
|
€
212K
|
€
340K
|
€
349K
|
€
371K
|
€
335K
|
€
462K
|
€
444K
|
€
433K
|
€
272K
|
|
|
|
€
127K
|
€
182K
|
€
71K
|
€
202K
|
€
232K
|
€
256K
|
€
221K
|
€
352K
|
€
331K
|
€
325K
|
€
169K
|
|
|
|
€
127K
|
€
162K
|
€
52K
|
€
183K
|
€
210K
|
€
240K
|
€
205K
|
€
329K
|
€
329K
|
€
322K
|
€
157K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100%
|
45.3%
|
43.7%
|
66.25%
|
40.5%
|
33.42%
|
31.01%
|
34.03%
|
23.79%
|
25.31%
|
24.88%
|
37.74%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.84
|
60.92
|
11.17
|
722.74
|
|
|
54.14
|
51.77
|
37.84
|
20.97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.45%
|
-33.04%
|
1.65%
|
2.55%
|
15.8%
|
1.27%
|
1.45%
|
4.55%
|
6.05%
|
5.46%
|
5.59%
|
6.8%
|
|
|
10.26%
|
-34.37%
|
0.66%
|
1.95%
|
15.26%
|
1.27%
|
0.97%
|
3.47%
|
4.72%
|
4.15%
|
4.74%
|
5.69%
|
|
|
10.26
|
-15.57
|
0.29
|
1.29
|
6.18
|
0.42
|
0.30
|
1.18
|
1.12
|
1.05
|
1.18
|
2.15
|
|
|
10.26
|
-34.37
|
0.66
|
1.95
|
15.26
|
1.27
|
0.97
|
3.47
|
4.72
|
4.15
|
4.74
|
5.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.49
|
13.62
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.49
|
13.62
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|