F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
20K
|
€
11K
|
€
33K
|
€
45K
|
€
16K
|
€
30K
|
€
66K
|
€
36K
|
€
76K
|
€
39K
|
€
22K
|
€
17K
|
€
36K
|
€
17K
|
€
18K
|
€
11K
|
|
|
€
12K
|
€
15K
|
€
7K
|
€
20K
|
€
27K
|
€
8K
|
€
13K
|
€
45K
|
€
9K
|
€
39K
|
€
22K
|
€
8K
|
€
6K
|
€
17K
|
€
8K
|
€
5K
|
€
-111
|
|
|
€
291K
|
€
279K
|
€
264K
|
€
258K
|
€
238K
|
€
208K
|
€
200K
|
€
200K
|
€
155K
|
€
146K
|
€
107K
|
€
62K
|
€
53K
|
€
48K
|
€
19K
|
€
11K
|
€
6K
|
|
|
€
37K
|
€
33K
|
€
24K
|
€
45K
|
€
55K
|
€
26K
|
€
36K
|
€
78K
|
€
38K
|
€
81K
|
€
40K
|
€
17K
|
€
20K
|
€
41K
|
€
12K
|
€
9K
|
€
11K
|
|
|
€
14K
|
€
14K
|
€
6K
|
€
8K
|
€
25K
|
€
8K
|
€
13K
|
€
19K
|
€
17K
|
€
42K
|
€
20K
|
€
13K
|
€
9K
|
€
16K
|
€
7K
|
€
4K
|
€
2K
|
|
|
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
20K
|
€
11K
|
€
33K
|
€
45K
|
€
16K
|
€
27K
|
€
63K
|
€
32K
|
€
68K
|
€
34K
|
€
17K
|
€
10K
|
€
28K
|
€
14K
|
€
11K
|
€
4K
|
|
|
€
21K
|
€
17K
|
€
8K
|
€
30K
|
€
41K
|
€
14K
|
€
26K
|
€
58K
|
€
26K
|
€
63K
|
€
30K
|
€
13K
|
€
6K
|
€
25K
|
€
10K
|
€
7K
|
€
41
|
|
|
€
12K
|
€
15K
|
€
7K
|
€
20K
|
€
27K
|
€
8K
|
€
13K
|
€
45K
|
€
9K
|
€
39K
|
€
22K
|
€
8K
|
€
6K
|
€
17K
|
€
8K
|
€
5K
|
€
-111
|
|
|
€
16K
|
-
|
€
1K
|
-
|
€
0
|
€
11K
|
€
1K
|
-
|
€
3K
|
€
10K
|
-
|
€
826
|
€
2K
|
€
11K
|
-
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
229K
|
€
202K
|
€
192K
|
€
208K
|
€
21K
|
€
24K
|
€
21K
|
€
19K
|
€
41K
|
€
16K
|
€
21K
|
€
17K
|
€
13K
|
€
12K
|
€
12K
|
€
10K
|
|
|
€
14K
|
€
17K
|
€
9K
|
€
23K
|
€
30K
|
€
10K
|
€
14K
|
€
50K
|
€
15K
|
€
44K
|
€
26K
|
€
12K
|
€
9K
|
€
19K
|
€
11K
|
€
9K
|
€
4K
|
|
|
€
276K
|
€
277K
|
€
261K
|
€
252K
|
€
229K
|
€
196K
|
€
196K
|
€
198K
|
€
148K
|
€
136K
|
€
102K
|
€
54K
|
€
43K
|
€
35K
|
€
15K
|
€
4K
|
€
-4K
|
|
|
7,76
|
8,46
|
8,48
|
7,85
|
5,05
|
6,65
|
6,38
|
7,83
|
4,86
|
2,27
|
1,71
|
1,47
|
1,39
|
1,28
|
1,11
|
1,03
|
0,97
|
|
|
5,68
|
6,78
|
6,31
|
6,28
|
4,75
|
6,49
|
6,08
|
6,79
|
4,49
|
2,14
|
1,59
|
0,65
|
0,56
|
0,54
|
0,40
|
0,26
|
0,24
|
|
|
7,76
|
8,46
|
8,48
|
7,85
|
5,05
|
6,65
|
6,38
|
7,83
|
4,86
|
2,27
|
1,71
|
1,47
|
1,39
|
1,28
|
1,11
|
1,03
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
332K
|
€
316K
|
€
299K
|
€
295K
|
€
295K
|
€
243K
|
€
236K
|
€
229K
|
€
194K
|
€
253K
|
€
251K
|
€
176K
|
€
163K
|
€
173K
|
€
151K
|
€
146K
|
€
145K
|
|
|
€
41K
|
€
37K
|
€
35K
|
€
37K
|
€
57K
|
€
35K
|
€
37K
|
€
29K
|
€
38K
|
€
107K
|
€
143K
|
€
114K
|
€
109K
|
€
125K
|
€
132K
|
€
135K
|
€
139K
|
|
|
€
41K
|
€
37K
|
€
35K
|
€
37K
|
€
57K
|
€
35K
|
€
37K
|
€
29K
|
€
38K
|
€
107K
|
€
143K
|
€
114K
|
€
109K
|
€
125K
|
€
132K
|
€
135K
|
€
138K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
87,72%
|
88,24%
|
88,36%
|
87,51%
|
80,80%
|
85,75%
|
84,55%
|
87,38%
|
80,26%
|
57,75%
|
42,77%
|
35,16%
|
32,87%
|
27,68%
|
12,52%
|
7,71%
|
4,19%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,19
|
|
1,77
|
1,88
|
3,09
|
1,10
|
1,26
|
2,15
|
1,37
|
0,46
|
1,21
|
1,56
|
4,18
|
6,72
|
10,86
|
4,55
|
9,56
|
12,50
|
31,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,83%
|
6,05%
|
3,55%
|
8,84%
|
12,78%
|
4,94%
|
6,91%
|
25,01%
|
9,37%
|
30,17%
|
24,14%
|
19,61%
|
17,09%
|
39,88%
|
59,18%
|
77,75%
|
70,88%
|
|
|
4,21%
|
5,22%
|
2,47%
|
7,58%
|
11,25%
|
4,07%
|
6,44%
|
22,42%
|
5,97%
|
26,65%
|
20,15%
|
13,60%
|
10,42%
|
34,78%
|
40,24%
|
46,06%
|
-1,82%
|
|
|
3,70
|
4,60
|
2,18
|
6,63
|
9,09
|
3,49
|
5,45
|
19,59
|
4,79
|
15,39
|
8,62
|
4,78
|
3,42
|
9,63
|
5,04
|
3,55
|
-0,08
|
|
|
4,21
|
5,22
|
2,47
|
7,58
|
11,25
|
4,07
|
6,44
|
22,42
|
5,97
|
26,65
|
20,15
|
13,60
|
10,42
|
34,78
|
40,24
|
46,06
|
-1,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,02
|
31,54
|
|
|
12,83
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,02
|
31,54
|
|
|
12,83
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|