F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
16K
|
€
8K
|
€
10K
|
€
671
|
€
66K
|
€
11K
|
€
11K
|
€
6K
|
€
54K
|
€
123K
|
€
172K
|
€
-139K
|
€
-15K
|
€
-38K
|
|
|
€
19K
|
€
15K
|
€
6K
|
€
-79K
|
€
435
|
€
58K
|
€
6K
|
€
6K
|
€
1K
|
€
48K
|
€
-5K
|
€
25K
|
€
20K
|
€
-69K
|
€
-172K
|
|
|
€
229K
|
€
210K
|
€
195K
|
€
189K
|
€
268K
|
€
268K
|
€
210K
|
€
204K
|
€
197K
|
€
196K
|
€
664K
|
€
776K
|
€
839K
|
€
818K
|
€
888K
|
|
|
€
28K
|
€
25K
|
€
17K
|
€
18K
|
€
12K
|
€
76K
|
€
17K
|
€
17K
|
€
13K
|
€
59K
|
€
125K
|
€
156K
|
€
36K
|
€
34K
|
€
38K
|
|
|
€
1K
|
€
2K
|
|
€
279
|
€
745
|
€
5K
|
€
353
|
|
|
€
210
|
€
3K
|
€
3K
|
|
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
15K
|
€
7K
|
€
9K
|
€
-527
|
€
60K
|
€
10K
|
€
9K
|
€
5K
|
€
53K
|
€
113K
|
€
144K
|
€
-148K
|
€
-28K
|
€
-49K
|
|
|
€
17K
|
€
13K
|
€
5K
|
€
7K
|
€
-3K
|
€
58K
|
€
7K
|
€
7K
|
€
2K
|
€
49K
|
€
112K
|
€
144K
|
€
-148K
|
€
-32K
|
€
-90K
|
|
|
€
19K
|
€
15K
|
€
6K
|
€
-79K
|
€
435
|
€
58K
|
€
6K
|
€
6K
|
€
1K
|
€
48K
|
€
-5K
|
€
25K
|
€
20K
|
€
-69K
|
€
-172K
|
|
|
€
0
|
-
|
€
500
|
-
|
€
4K
|
€
0
|
€
800
|
€
7K
|
€
374
|
-
|
-
|
|
€
-314K
|
€
21K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
15K
|
€
7K
|
€
11K
|
€
6K
|
€
17K
|
€
4K
|
€
10K
|
€
11K
|
€
13K
|
€
334
|
€
2K
|
€
17K
|
€
26K
|
€
4K
|
|
|
€
20K
|
€
17K
|
€
8K
|
€
-77K
|
€
3K
|
€
60K
|
€
9K
|
€
9K
|
€
4K
|
€
52K
|
€
-3K
|
€
25K
|
€
20K
|
€
-65K
|
€
-131K
|
|
|
€
108K
|
€
88K
|
€
72K
|
€
64K
|
€
50K
|
€
51K
|
€
-9K
|
€
-17K
|
€
-19K
|
€
-23K
|
€
-110K
|
€
-385K
|
€
-124K
|
€
-529K
|
€
-287K
|
|
|
4,81
|
4,76
|
5,43
|
14,59
|
1,38
|
1,69
|
0,94
|
0,91
|
0,89
|
0,90
|
0,59
|
0
|
0,12
|
0,45
|
0,01
|
|
|
4,78
|
4,72
|
5,22
|
13,54
|
1,34
|
1,61
|
0,75
|
0,80
|
0,76
|
0,85
|
0,59
|
0
|
0,12
|
0,45
|
0,01
|
|
|
4,81
|
4,76
|
5,44
|
14,59
|
1,38
|
1,69
|
0,94
|
0,91
|
0,89
|
0,90
|
0,59
|
0,81
|
0,12
|
0,45
|
1,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
233K
|
€
211K
|
€
194K
|
€
399K
|
€
341K
|
€
350K
|
€
405K
|
€
370K
|
€
419K
|
€
929K
|
€
1,16M
|
€
980K
|
€
1,78M
|
€
1,83M
|
|
|
€
28K
|
€
23K
|
€
16K
|
€
5K
|
€
131K
|
€
74K
|
€
140K
|
€
202K
|
€
173K
|
€
222K
|
€
266K
|
€
387K
|
€
141K
|
€
957K
|
€
941K
|
|
|
€
28K
|
€
23K
|
€
16K
|
€
5K
|
€
131K
|
€
74K
|
€
140K
|
€
202K
|
€
173K
|
€
222K
|
€
266K
|
€
387K
|
€
141K
|
€
957K
|
€
291K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
650K
|
|
88,96%
|
89,93%
|
92,34%
|
97,57%
|
67,14%
|
78,46%
|
59,93%
|
50,25%
|
53,32%
|
46,85%
|
71,41%
|
66,73%
|
85,60%
|
46,11%
|
48,54%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,73
|
|
1,62
|
1,54
|
2,22
|
0,53
|
|
1,23
|
14,65
|
21,69
|
35,18
|
4,22
|
2,35
|
2,69
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,60%
|
7,95%
|
4,12%
|
-40,49%
|
0,97%
|
22,24%
|
4,48%
|
4,47%
|
2,26%
|
26,62%
|
-0,50%
|
3,26%
|
2,44%
|
-7,92%
|
-14,79%
|
|
|
8,25%
|
6,92%
|
3,04%
|
-41,65%
|
0,16%
|
21,57%
|
3,04%
|
3,18%
|
0,54%
|
24,58%
|
-0,69%
|
3,26%
|
2,44%
|
-8,45%
|
-19,40%
|
|
|
7,34
|
6,22
|
2,81
|
-40,63
|
0,11
|
16,93
|
1,82
|
1,60
|
0,29
|
11,52
|
-0,49
|
2,17
|
2,09
|
-3,90
|
-9,42
|
|
|
8,25
|
6,92
|
3,04
|
-41,65
|
0,16
|
21,57
|
3,04
|
3,18
|
0,54
|
24,58
|
-0,69
|
3,26
|
2,44
|
-8,45
|
-19,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|