F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
449K
|
€
251K
|
€
242K
|
€
227K
|
€
211K
|
€
212K
|
€
205K
|
€
194K
|
€
169K
|
€
143K
|
€
136K
|
€
149K
|
|
|
€
258K
|
€
110K
|
€
102K
|
€
87K
|
€
74K
|
€
79K
|
€
67K
|
€
58K
|
€
47K
|
€
28K
|
€
33K
|
€
2K
|
|
|
€
995K
|
€
737K
|
€
626K
|
€
525K
|
€
438K
|
€
364K
|
€
285K
|
€
218K
|
€
160K
|
€
113K
|
€
85K
|
€
52K
|
|
|
€
519K
|
€
247K
|
€
227K
|
€
199K
|
€
183K
|
€
182K
|
€
173K
|
€
162K
|
€
140K
|
€
117K
|
€
110K
|
€
105K
|
|
|
€
667
|
€
718
|
€
3K
|
€
3K
|
€
944
|
|
|
€
3K
|
€
3K
|
€
30K
|
€
16K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
438K
|
€
250K
|
€
241K
|
€
226K
|
€
210K
|
€
210K
|
€
204K
|
€
193K
|
€
168K
|
€
141K
|
€
135K
|
€
146K
|
|
|
€
382K
|
€
182K
|
€
173K
|
€
157K
|
€
141K
|
€
142K
|
€
138K
|
€
138K
|
€
120K
|
€
93K
|
€
102K
|
€
62K
|
|
|
€
34K
|
€
110K
|
€
102K
|
€
87K
|
€
74K
|
€
79K
|
€
67K
|
€
58K
|
€
47K
|
€
28K
|
€
33K
|
€
2K
|
|
|
€
-393K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
149K
|
€
141K
|
€
66K
|
€
193K
|
€
362K
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
109K
|
€
81K
|
€
60K
|
€
45K
|
€
33K
|
€
7K
|
€
15K
|
€
7K
|
€
31K
|
€
92K
|
€
56K
|
|
|
€
314K
|
€
179K
|
€
170K
|
€
155K
|
€
143K
|
€
147K
|
€
133K
|
€
114K
|
€
95K
|
€
76K
|
€
65K
|
€
86K
|
|
|
€
170K
|
€
-256K
|
€
-299K
|
€
-338K
|
€
-365K
|
€
-384K
|
€
-427K
|
€
-408K
|
€
-374K
|
€
-378K
|
€
-217K
|
€
-141K
|
|
|
4,98
|
0,34
|
0,22
|
0,17
|
0,12
|
0,09
|
0,29
|
0,30
|
0,08
|
0,08
|
0,31
|
0,31
|
|
|
5,50
|
0,34
|
0,22
|
0,17
|
0,12
|
0,09
|
0,04
|
0,05
|
0,08
|
0,08
|
0,33
|
0,35
|
|
|
5,23
|
0,34
|
0,22
|
0,17
|
0,12
|
0,09
|
0,29
|
0,30
|
0,08
|
0,08
|
0,32
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,36M
|
€
1,72M
|
€
1,75M
|
€
1,80M
|
€
1,85M
|
€
1,90M
|
€
1,96M
|
€
1,89M
|
€
1,73M
|
€
1,59M
|
€
1,34M
|
€
1,26M
|
|
|
€
286K
|
€
985K
|
€
1,12M
|
€
1,27M
|
€
1,41M
|
€
1,54M
|
€
1,67M
|
€
1,67M
|
€
1,57M
|
€
1,47M
|
€
1,25M
|
€
1,20M
|
|
|
€
41K
|
€
386K
|
€
386K
|
€
405K
|
€
415K
|
€
422K
|
€
600K
|
€
584K
|
€
407K
|
€
411K
|
€
302K
|
€
194K
|
|
|
€
243K
|
€
599K
|
€
734K
|
€
866K
|
€
994K
|
€
1,12M
|
€
1,07M
|
€
1,08M
|
€
1,17M
|
€
1,06M
|
€
939K
|
€
1 000K
|
|
|
73,40%
|
42,79%
|
35,87%
|
29,23%
|
23,72%
|
19,11%
|
14,55%
|
11,56%
|
9,22%
|
7,10%
|
6,36%
|
4,17%
|
|
|
0,24
|
0,81
|
1,17
|
1,65
|
2,27
|
3,07
|
3,77
|
4,97
|
7,30
|
9,44
|
11,04
|
19,10
|
|
|
0,65
|
3,94
|
4,65
|
5,63
|
6,71
|
7,32
|
8,22
|
8,65
|
9,37
|
10,45
|
9,31
|
8,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,53%
|
24,26%
|
27,16%
|
29,59%
|
32,59%
|
40,45%
|
46,62%
|
52,20%
|
59,29%
|
67,62%
|
76,90%
|
163,86%
|
|
|
25,92%
|
14,97%
|
16,24%
|
16,55%
|
16,96%
|
21,63%
|
23,49%
|
26,80%
|
29,43%
|
24,49%
|
38,46%
|
4,47%
|
|
|
19,02
|
6,41
|
5,82
|
4,84
|
4,02
|
4,13
|
3,42
|
3,10
|
2,71
|
1,74
|
2,45
|
0,19
|
|
|
25,92
|
14,97
|
16,24
|
16,55
|
16,96
|
21,63
|
23,49
|
26,80
|
29,43
|
24,49
|
38,46
|
4,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|