FT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
125K
|
€
95K
|
€
257K
|
€
105K
|
€
85K
|
€
62K
|
€
84K
|
€
26K
|
€
43K
|
€
25K
|
€
15K
|
€
53K
|
€
9K
|
€
20K
|
€
1K
|
€
6K
|
€
3K
|
€
12K
|
€
29K
|
|
|
€
62K
|
€
76K
|
€
-2
|
€
169K
|
€
67K
|
€
56K
|
€
37K
|
€
55K
|
€
4K
|
€
13K
|
€
-3K
|
€
-5K
|
€
30K
|
€
55K
|
€
6K
|
€
-8K
|
€
-6K
|
€
3K
|
€
-5K
|
€
8K
|
|
|
€
446K
|
€
441K
|
€
418K
|
€
477K
|
€
308K
|
€
339K
|
€
282K
|
€
245K
|
€
200K
|
€
196K
|
€
183K
|
€
186K
|
€
191K
|
€
161K
|
€
108K
|
€
102K
|
€
110K
|
€
151K
|
€
145K
|
€
150K
|
|
|
€
130K
|
€
149K
|
€
111K
|
€
297K
|
€
125K
|
€
107K
|
€
74K
|
€
101K
|
€
34K
|
€
51K
|
€
32K
|
€
22K
|
€
62K
|
€
15K
|
€
23K
|
€
5K
|
€
9K
|
€
8K
|
€
17K
|
€
28K
|
|
|
€
35K
|
€
27K
|
€
44K
|
€
64K
|
€
58K
|
€
53K
|
€
39K
|
€
21K
|
€
13K
|
€
15K
|
€
3K
|
€
12K
|
€
7K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
€
56K
|
€
53K
|
€
59K
|
|
€
98K
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91.42%
|
69.42%
|
|
|
146.19%
|
|
|
18.21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
118K
|
€
93K
|
€
255K
|
€
102K
|
€
84K
|
€
61K
|
€
83K
|
€
25K
|
€
42K
|
€
23K
|
€
13K
|
€
51K
|
€
6K
|
€
18K
|
€
-711
|
€
4K
|
€
384
|
€
10K
|
€
21K
|
|
|
€
95K
|
€
106K
|
€
83K
|
€
245K
|
€
94K
|
€
78K
|
€
55K
|
€
76K
|
€
7K
|
€
24K
|
€
6K
|
€
-5K
|
€
30K
|
€
-6K
|
€
6K
|
€
-10K
|
€
-6K
|
€
-10K
|
€
-5K
|
€
9K
|
|
|
€
62K
|
€
76K
|
€
-2
|
€
169K
|
€
67K
|
€
56K
|
€
37K
|
€
55K
|
€
4K
|
€
13K
|
€
-3K
|
€
-5K
|
€
30K
|
€
55K
|
€
6K
|
€
-8K
|
€
-6K
|
€
3K
|
€
-5K
|
€
8K
|
|
|
€
5K
|
€
7K
|
€
12K
|
€
3K
|
€
34K
|
€
9K
|
€
4K
|
€
3K
|
€
0
|
€
13K
|
€
3K
|
€
8K
|
€
52K
|
€
6K
|
€
25K
|
€
6K
|
€
3K
|
€
7K
|
€
3K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
492K
|
€
478K
|
€
423K
|
€
409K
|
€
264K
|
€
211K
|
€
146K
|
€
102K
|
€
58K
|
€
84K
|
€
61K
|
€
101K
|
€
149K
|
€
30K
|
€
8K
|
€
31K
|
€
31K
|
€
54K
|
€
32K
|
€
57K
|
|
|
€
75K
|
€
87K
|
€
10K
|
€
179K
|
€
75K
|
€
63K
|
€
43K
|
€
62K
|
€
22K
|
€
31K
|
€
15K
|
€
13K
|
€
50K
|
€
68K
|
€
18K
|
€
2K
|
€
4K
|
€
14K
|
€
10K
|
€
19K
|
|
|
€
422K
|
€
409K
|
€
366K
|
€
348K
|
€
191K
|
€
194K
|
€
141K
|
€
102K
|
€
54K
|
€
136K
|
€
118K
|
€
132K
|
€
126K
|
€
128K
|
€
65K
|
€
54K
|
€
58K
|
€
93K
|
€
87K
|
€
93K
|
|
|
3.75
|
4.62
|
4.09
|
5.54
|
2.53
|
4.17
|
3.94
|
3.64
|
3.03
|
4.69
|
13.69
|
7.57
|
3.18
|
6.86
|
6.00
|
25.45
|
13.07
|
6.21
|
7.11
|
8.58
|
|
|
3.75
|
4.62
|
4.09
|
5.54
|
2.53
|
4.17
|
3.94
|
3.64
|
3.03
|
5.39
|
28.36
|
7.57
|
3.18
|
6.86
|
4.85
|
20.91
|
12.03
|
6.21
|
7.11
|
8.58
|
|
|
3.75
|
4.62
|
4.22
|
5.73
|
2.53
|
4.98
|
4.99
|
4.93
|
4.91
|
5.02
|
18.46
|
7.57
|
3.18
|
6.86
|
6.00
|
25.45
|
13.07
|
6.21
|
7.11
|
8.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
600K
|
€
554K
|
€
536K
|
€
554K
|
€
435K
|
€
400K
|
€
330K
|
€
284K
|
€
227K
|
€
233K
|
€
192K
|
€
206K
|
€
248K
|
€
183K
|
€
121K
|
€
104K
|
€
115K
|
€
169K
|
€
159K
|
€
163K
|
|
|
€
153K
|
€
113K
|
€
118K
|
€
77K
|
€
127K
|
€
61K
|
€
48K
|
€
39K
|
€
27K
|
€
37K
|
€
9K
|
€
20K
|
€
58K
|
€
22K
|
€
13K
|
€
2K
|
€
5K
|
€
18K
|
€
14K
|
€
12K
|
|
|
€
153K
|
€
113K
|
€
118K
|
€
77K
|
€
124K
|
€
61K
|
€
48K
|
€
39K
|
€
27K
|
€
34K
|
€
7K
|
€
20K
|
€
58K
|
€
22K
|
€
13K
|
€
2K
|
€
5K
|
€
18K
|
€
14K
|
€
12K
|
|
|
Dettes à long terme
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74.43%
|
79.64%
|
77.91%
|
86.14%
|
70.72%
|
84.67%
|
85.49%
|
86.36%
|
88.3%
|
84.19%
|
95.17%
|
90.28%
|
76.72%
|
88.06%
|
89.27%
|
97.89%
|
95.81%
|
89.44%
|
91.07%
|
92.49%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.42
|
0.96
|
1.27
|
0.30
|
1.25
|
0.73
|
0.79
|
0.47
|
1.08
|
0.88
|
0.39
|
1.56
|
1.14
|
3.37
|
0.73
|
|
1.35
|
46.33
|
1.39
|
0.58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.8%
|
19.83%
|
2.45%
|
37.45%
|
24.52%
|
18.47%
|
15.06%
|
25.08%
|
10.9%
|
15.91%
|
7.96%
|
7.17%
|
26.49%
|
42.09%
|
16.84%
|
1.65%
|
3.26%
|
9.17%
|
6.95%
|
12.89%
|
|
|
13.79%
|
17.15%
|
-0%
|
35.47%
|
21.81%
|
16.65%
|
13.11%
|
22.39%
|
2.11%
|
6.76%
|
-1.73%
|
-2.42%
|
15.49%
|
34.37%
|
5.53%
|
-7.86%
|
-5.46%
|
2.04%
|
-3.58%
|
5.1%
|
|
|
10.26
|
13.66
|
0.00
|
30.55
|
15.42
|
14.10
|
11.21
|
19.33
|
1.87
|
5.69
|
-1.64
|
-2.19
|
11.88
|
30.26
|
4.94
|
-7.69
|
-5.23
|
1.83
|
-3.26
|
4.72
|
|
|
13.79
|
17.15
|
0.00
|
35.47
|
21.81
|
16.65
|
13.11
|
22.39
|
2.11
|
6.76
|
-1.73
|
-2.42
|
15.49
|
34.37
|
5.53
|
-7.86
|
-5.46
|
2.04
|
-3.58
|
5.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|