F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
135K
|
€
113K
|
€
73K
|
€
60K
|
€
69K
|
€
71K
|
€
60K
|
€
65K
|
€
24K
|
€
24K
|
€
22K
|
€
16K
|
€
15K
|
|
|
€
97K
|
€
106K
|
€
91K
|
€
21K
|
€
17K
|
€
52K
|
€
53K
|
€
43K
|
€
37K
|
€
10K
|
€
17K
|
€
16K
|
€
4K
|
€
3K
|
|
|
€
343K
|
€
336K
|
€
372K
|
€
280K
|
€
259K
|
€
242K
|
€
190K
|
€
137K
|
€
93K
|
€
57K
|
€
46K
|
€
29K
|
€
14K
|
€
10K
|
|
|
€
164K
|
€
162K
|
€
140K
|
€
84K
|
€
68K
|
€
85K
|
€
84K
|
€
69K
|
€
66K
|
€
24K
|
€
23K
|
€
17K
|
€
12K
|
€
10K
|
|
|
€
41K
|
€
82K
|
€
52K
|
€
23K
|
€
31K
|
€
29K
|
€
20K
|
€
44K
|
€
55K
|
€
20K
|
€
19K
|
€
20K
|
€
21K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
142K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92.82%
|
134.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
135K
|
€
113K
|
€
72K
|
€
57K
|
€
68K
|
€
69K
|
€
58K
|
€
63K
|
€
22K
|
€
22K
|
€
19K
|
€
14K
|
€
13K
|
|
|
€
137K
|
€
134K
|
€
111K
|
€
68K
|
€
54K
|
€
66K
|
€
68K
|
€
54K
|
€
59K
|
€
19K
|
€
20K
|
€
18K
|
€
12K
|
€
10K
|
|
|
€
97K
|
€
106K
|
€
91K
|
€
21K
|
€
17K
|
€
52K
|
€
53K
|
€
43K
|
€
37K
|
€
10K
|
€
17K
|
€
16K
|
€
4K
|
€
3K
|
|
|
€
163K
|
€
197K
|
€
-6K
|
-
|
€
12K
|
€
4K
|
€
-1K
|
€
0
|
€
879
|
€
3K
|
€
13K
|
€
-1
|
€
413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
9K
|
€
60K
|
€
51K
|
€
72K
|
€
45K
|
€
16K
|
€
31K
|
€
10K
|
€
10K
|
€
12K
|
€
5K
|
€
3K
|
€
15K
|
|
|
€
98K
|
€
107K
|
€
92K
|
€
26K
|
€
20K
|
€
54K
|
€
54K
|
€
47K
|
€
41K
|
€
14K
|
€
20K
|
€
17K
|
€
6K
|
€
6K
|
|
|
€
199K
|
€
179K
|
€
312K
|
€
199K
|
€
161K
|
€
135K
|
€
70K
|
€
75K
|
€
31K
|
€
5K
|
€
7K
|
€
3K
|
€
-4K
|
€
-1K
|
|
|
4.87
|
2.92
|
6.00
|
6.56
|
4.23
|
4.37
|
2.79
|
2.19
|
1.41
|
1.14
|
1.23
|
1.10
|
0.87
|
0.96
|
|
|
4.87
|
2.92
|
6.00
|
6.56
|
4.23
|
4.37
|
2.79
|
2.19
|
1.41
|
1.14
|
1.23
|
1.10
|
0.87
|
0.97
|
|
|
4.87
|
2.92
|
6.00
|
6.98
|
4.83
|
5.50
|
4.32
|
2.19
|
1.41
|
1.14
|
1.23
|
1.10
|
0.87
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
669K
|
€
527K
|
€
434K
|
€
316K
|
€
312K
|
€
282K
|
€
229K
|
€
200K
|
€
171K
|
€
108K
|
€
108K
|
€
92K
|
€
87K
|
€
87K
|
|
|
€
326K
|
€
191K
|
€
62K
|
€
36K
|
€
53K
|
€
40K
|
€
39K
|
€
64K
|
€
77K
|
€
51K
|
€
62K
|
€
62K
|
€
73K
|
€
77K
|
|
|
€
52K
|
€
93K
|
€
62K
|
€
36K
|
€
50K
|
€
40K
|
€
39K
|
€
63K
|
€
74K
|
€
34K
|
€
32K
|
€
30K
|
€
31K
|
€
26K
|
|
|
€
275K
|
€
98K
|
|
|
€
3K
|
|
|
€
407
|
€
3K
|
€
17K
|
€
30K
|
€
32K
|
€
42K
|
€
51K
|
|
|
51.21%
|
63.7%
|
85.63%
|
88.68%
|
82.96%
|
85.81%
|
82.86%
|
68.24%
|
54.78%
|
52.5%
|
42.84%
|
31.82%
|
15.61%
|
10.97%
|
|
|
0.80
|
0.29
|
|
|
0.01
|
|
|
0.00
|
0.03
|
0.30
|
0.65
|
1.11
|
3.11
|
5.34
|
|
|
2.38
|
1.42
|
0.55
|
0.49
|
0.93
|
0.59
|
0.57
|
1.10
|
1.23
|
2.29
|
2.75
|
3.23
|
5.21
|
6.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.5%
|
31.88%
|
24.87%
|
9.18%
|
7.57%
|
22.19%
|
28.67%
|
34.25%
|
43.46%
|
24.32%
|
42.64%
|
57.48%
|
45.41%
|
66.39%
|
|
|
28.34%
|
31.55%
|
24.59%
|
7.51%
|
6.48%
|
21.59%
|
28.12%
|
31.56%
|
39.52%
|
18.33%
|
36.85%
|
53.58%
|
29.64%
|
34.92%
|
|
|
14.51
|
20.10
|
21.06
|
6.66
|
5.38
|
18.53
|
23.30
|
21.53
|
21.65
|
9.62
|
15.79
|
17.05
|
4.63
|
3.83
|
|
|
28.34
|
31.55
|
24.59
|
7.51
|
6.48
|
21.59
|
28.12
|
31.56
|
39.52
|
18.33
|
36.85
|
53.58
|
29.64
|
34.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|