F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
18K
|
€
8K
|
€
10K
|
€
5K
|
€
19K
|
€
8K
|
€
9K
|
€
7K
|
€
-3K
|
€
-6K
|
€
25K
|
€
21K
|
€
15K
|
€
20K
|
€
12K
|
€
10K
|
€
6K
|
€
373
|
€
3K
|
|
|
€
9K
|
€
10K
|
€
4K
|
€
9K
|
€
5K
|
€
10K
|
€
7K
|
€
8K
|
€
6K
|
€
-4K
|
€
-8K
|
€
14K
|
€
8K
|
€
10K
|
€
14K
|
€
7K
|
€
2K
|
€
2K
|
€
-5K
|
€
-3K
|
|
|
€
55K
|
€
46K
|
€
36K
|
€
32K
|
€
23K
|
€
23K
|
€
23K
|
€
22K
|
€
21K
|
€
21K
|
€
24K
|
€
33K
|
€
29K
|
€
29K
|
€
27K
|
€
24K
|
€
22K
|
€
20K
|
€
18K
|
€
10K
|
|
|
€
19K
|
€
21K
|
€
8K
|
€
11K
|
€
5K
|
€
17K
|
€
7K
|
€
8K
|
€
6K
|
€
736
|
€
863
|
€
22K
|
€
17K
|
€
16K
|
€
19K
|
€
10K
|
€
8K
|
€
5K
|
€
789
|
€
1K
|
|
|
€
4K
|
€
5K
|
€
3K
|
€
639
|
€
4
|
€
1K
|
€
2K
|
€
930
|
€
900
|
€
202
|
€
463
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
1K
|
€
780
|
€
868
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
€
23K
|
€
12K
|
|
€
11K
|
|
|
|
|
|
|
€
15K
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
6K
|
€
8K
|
€
5K
|
|
|
€
10K
|
€
8K
|
€
8K
|
€
10K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
95,49%
|
98,96%
|
83,52%
|
98,05%
|
90,07%
|
|
|
72,33%
|
99,63%
|
81,51%
|
73,90%
|
74,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
17K
|
€
7K
|
€
9K
|
€
5K
|
€
18K
|
€
7K
|
€
9K
|
€
6K
|
€
-3K
|
€
-8K
|
€
23K
|
€
18K
|
€
14K
|
€
18K
|
€
11K
|
€
9K
|
€
5K
|
€
-1K
|
€
1K
|
|
|
€
15K
|
€
17K
|
€
7K
|
€
9K
|
€
5K
|
€
10K
|
€
7K
|
€
8K
|
€
6K
|
€
-3K
|
€
-8K
|
€
16K
|
€
10K
|
€
12K
|
€
16K
|
€
9K
|
€
4K
|
€
2K
|
€
-4K
|
€
-25
|
|
|
€
9K
|
€
10K
|
€
4K
|
€
9K
|
€
5K
|
€
10K
|
€
7K
|
€
8K
|
€
6K
|
€
-4K
|
€
-8K
|
€
14K
|
€
8K
|
€
10K
|
€
14K
|
€
7K
|
€
2K
|
€
2K
|
€
-5K
|
€
-3K
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
894
|
-
|
€
0
|
€
0
|
€
30K
|
€
0
|
-
|
-
|
€
8K
|
-
|
€
6K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
54K
|
€
69K
|
€
56K
|
€
52K
|
€
46K
|
€
44K
|
€
47K
|
€
25K
|
€
541
|
€
575
|
€
4K
|
€
7K
|
€
13K
|
€
32K
|
€
38K
|
€
23K
|
€
23K
|
€
9K
|
€
11K
|
|
|
€
9K
|
€
10K
|
€
4K
|
€
9K
|
€
5K
|
€
18K
|
€
7K
|
€
9K
|
€
6K
|
€
-4K
|
€
-8K
|
€
21K
|
€
16K
|
€
12K
|
€
16K
|
€
9K
|
€
7K
|
€
4K
|
€
-2K
|
€
-2K
|
|
|
€
55K
|
€
46K
|
€
36K
|
€
32K
|
€
23K
|
€
15K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
8K
|
€
16K
|
€
5K
|
€
27K
|
€
24K
|
€
18K
|
€
14K
|
€
15K
|
€
11K
|
€
7K
|
|
|
1,86
|
1,89
|
1,64
|
1,90
|
1,52
|
1,32
|
1,13
|
1,08
|
1,06
|
1,06
|
1,12
|
1,29
|
1,11
|
2,35
|
1,62
|
1,35
|
1,35
|
1,51
|
1,49
|
1,29
|
|
|
1,86
|
1,89
|
1,64
|
1,90
|
1,52
|
1,32
|
1,13
|
1,08
|
1,06
|
1,06
|
1,12
|
1,29
|
1,11
|
2,35
|
1,62
|
1,35
|
1,35
|
1,51
|
1,49
|
1,29
|
|
|
1,86
|
1,89
|
1,64
|
1,90
|
1,52
|
1,32
|
1,13
|
1,08
|
1,06
|
1,06
|
1,12
|
1,29
|
1,11
|
2,35
|
1,62
|
1,35
|
1,35
|
1,51
|
1,49
|
1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
97K
|
€
91K
|
€
68K
|
€
68K
|
€
68K
|
€
69K
|
€
83K
|
€
94K
|
€
92K
|
€
89K
|
€
88K
|
€
75K
|
€
49K
|
€
65K
|
€
75K
|
€
63K
|
€
50K
|
€
40K
|
€
34K
|
|
|
€
63K
|
€
51K
|
€
55K
|
€
35K
|
€
45K
|
€
45K
|
€
47K
|
€
61K
|
€
72K
|
€
71K
|
€
65K
|
€
55K
|
€
46K
|
€
20K
|
€
38K
|
€
52K
|
€
41K
|
€
30K
|
€
23K
|
€
24K
|
|
|
€
63K
|
€
51K
|
€
55K
|
€
35K
|
€
45K
|
€
45K
|
€
47K
|
€
61K
|
€
72K
|
€
71K
|
€
65K
|
€
55K
|
€
46K
|
€
20K
|
€
38K
|
€
52K
|
€
41K
|
€
30K
|
€
23K
|
€
24K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,25%
|
47,18%
|
39,18%
|
47,44%
|
34,08%
|
33,74%
|
32,78%
|
26,06%
|
22,85%
|
22,67%
|
27,39%
|
37,32%
|
38,42%
|
58,91%
|
41,57%
|
31,22%
|
34,83%
|
39,61%
|
44,20%
|
30,79%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,10
|
3,01
|
7,60
|
3,88
|
9,27
|
2,43
|
6,28
|
7,14
|
12,03
|
|
|
2,34
|
2,61
|
1,45
|
2,07
|
4,66
|
4,67
|
6,46
|
|
18,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,76%
|
22,60%
|
12,20%
|
27,92%
|
20,41%
|
80,23%
|
32,33%
|
39,45%
|
27,57%
|
-17,32%
|
-33,06%
|
63,52%
|
55,62%
|
40,57%
|
57,69%
|
37,36%
|
31,52%
|
21,76%
|
-12,73%
|
-17,21%
|
|
|
15,76%
|
22,60%
|
12,20%
|
27,92%
|
20,41%
|
44,17%
|
31,55%
|
37,79%
|
25,90%
|
-17,32%
|
-33,74%
|
42,20%
|
27,75%
|
33,95%
|
49,95%
|
28,46%
|
9,19%
|
10,07%
|
-28,09%
|
-29,72%
|
|
|
7,29
|
10,66
|
4,78
|
13,25
|
6,96
|
14,90
|
10,34
|
9,85
|
5,92
|
-3,93
|
-9,24
|
15,75
|
10,66
|
20,00
|
20,76
|
8,89
|
3,20
|
3,99
|
-12,42
|
-9,15
|
|
|
15,76
|
22,60
|
12,20
|
27,92
|
20,41
|
44,17
|
31,55
|
37,79
|
25,90
|
-17,32
|
-33,74
|
42,20
|
27,75
|
33,95
|
49,95
|
28,46
|
9,19
|
10,07
|
-28,09
|
-29,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|