F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
70K
|
€
95K
|
€
76K
|
€
100K
|
€
170K
|
€
193K
|
€
140K
|
€
139K
|
€
159K
|
€
144K
|
€
147K
|
€
145K
|
€
160K
|
€
130K
|
€
158K
|
€
161K
|
€
164K
|
€
130K
|
€
132K
|
|
|
€
47K
|
€
50K
|
€
-54K
|
€
-57K
|
€
-58K
|
€
2K
|
€
6K
|
€
-15K
|
€
-7K
|
€
16K
|
€
20K
|
€
18K
|
€
36K
|
€
26K
|
€
10K
|
€
34K
|
€
33K
|
€
47K
|
€
20K
|
€
18K
|
|
|
€
110K
|
€
63K
|
€
98K
|
€
264K
|
€
322K
|
€
379K
|
€
377K
|
€
371K
|
€
386K
|
€
393K
|
€
377K
|
€
358K
|
€
339K
|
€
303K
|
€
278K
|
€
267K
|
€
233K
|
€
200K
|
€
154K
|
€
134K
|
|
|
€
65K
|
€
52K
|
€
5K
|
€
13K
|
€
16K
|
€
36K
|
€
36K
|
€
18K
|
€
19K
|
€
51K
|
€
53K
|
€
59K
|
€
76K
|
€
68K
|
€
42K
|
€
79K
|
€
76K
|
€
88K
|
€
51K
|
€
54K
|
|
|
€
11K
|
€
2K
|
€
5K
|
€
4K
|
€
20K
|
€
22K
|
€
32K
|
€
21K
|
€
13K
|
€
16K
|
€
13K
|
€
10K
|
€
18K
|
€
5K
|
€
11K
|
€
11K
|
€
16K
|
€
15K
|
€
12K
|
€
11K
|
|
|
|
|
|
|
€
15K
|
€
14K
|
€
25K
|
€
21K
|
€
16K
|
€
22K
|
€
15K
|
€
13K
|
€
9K
|
€
12K
|
€
19K
|
€
20K
|
€
23K
|
€
11K
|
€
11K
|
€
10K
|
|
|
|
€
84K
|
€
112K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
170,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
50K
|
€
-53K
|
€
-42K
|
€
-32K
|
€
18K
|
€
18K
|
€
-13K
|
€
47
|
€
33K
|
€
35K
|
€
43K
|
€
61K
|
€
54K
|
€
29K
|
€
68K
|
€
64K
|
€
73K
|
€
44K
|
€
47K
|
|
|
€
52K
|
€
50K
|
€
-54K
|
€
-55K
|
€
-53K
|
€
7K
|
€
10K
|
€
-14K
|
€
-6K
|
€
27K
|
€
29K
|
€
28K
|
€
47K
|
€
40K
|
€
14K
|
€
59K
|
€
54K
|
€
64K
|
€
28K
|
€
30K
|
|
|
€
47K
|
€
50K
|
€
-54K
|
€
-47K
|
€
-58K
|
€
2K
|
€
6K
|
€
-15K
|
€
-7K
|
€
16K
|
€
20K
|
€
18K
|
€
36K
|
€
26K
|
€
10K
|
€
34K
|
€
33K
|
€
47K
|
€
20K
|
€
18K
|
|
|
|
|
€
-20K
|
€
0
|
€
4K
|
€
28K
|
€
33K
|
€
-10K
|
-
|
€
0
|
€
3K
|
€
3K
|
€
22K
|
€
0
|
€
39K
|
€
-388
|
€
25K
|
€
8K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
35K
|
€
29K
|
€
123K
|
€
143K
|
€
43K
|
€
88K
|
€
81K
|
€
84K
|
€
96K
|
€
91K
|
€
79K
|
€
63K
|
€
29K
|
€
37K
|
€
15K
|
€
29K
|
€
68K
|
€
15K
|
€
7K
|
|
|
€
50K
|
€
50K
|
€
-53K
|
€
-44K
|
€
-37K
|
€
13K
|
€
13K
|
€
-14K
|
€
-660
|
€
22K
|
€
26K
|
€
33K
|
€
50K
|
€
40K
|
€
25K
|
€
42K
|
€
43K
|
€
55K
|
€
36K
|
€
35K
|
|
|
€
110K
|
€
63K
|
€
93K
|
€
237K
|
€
281K
|
€
329K
|
€
345K
|
€
365K
|
€
369K
|
€
370K
|
€
347K
|
€
325K
|
€
294K
|
€
265K
|
€
225K
|
€
239K
|
€
196K
|
€
178K
|
€
135K
|
€
106K
|
|
|
4,07
|
1,68
|
1,72
|
4,18
|
4,69
|
4,64
|
5,14
|
8,47
|
12,23
|
8,60
|
11,55
|
11,12
|
7,55
|
6,70
|
3,63
|
6,15
|
4,19
|
4,74
|
4,13
|
2,91
|
|
|
4,25
|
1,68
|
1,72
|
4,18
|
4,69
|
4,64
|
5,14
|
8,47
|
12,23
|
8,60
|
11,55
|
11,12
|
7,55
|
6,70
|
3,63
|
6,15
|
4,19
|
4,74
|
4,13
|
2,91
|
|
|
4,16
|
1,68
|
1,72
|
4,18
|
4,69
|
4,64
|
5,14
|
8,47
|
12,23
|
8,60
|
11,55
|
11,12
|
7,55
|
6,70
|
3,63
|
6,15
|
4,19
|
4,74
|
4,13
|
2,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
156K
|
€
227K
|
€
339K
|
€
398K
|
€
470K
|
€
460K
|
€
420K
|
€
419K
|
€
442K
|
€
410K
|
€
390K
|
€
384K
|
€
350K
|
€
363K
|
€
314K
|
€
295K
|
€
248K
|
€
201K
|
€
198K
|
|
|
€
36K
|
€
93K
|
€
129K
|
€
75K
|
€
76K
|
€
90K
|
€
83K
|
€
49K
|
€
33K
|
€
49K
|
€
33K
|
€
32K
|
€
45K
|
€
47K
|
€
85K
|
€
46K
|
€
61K
|
€
48K
|
€
47K
|
€
64K
|
|
|
€
35K
|
€
93K
|
€
129K
|
€
75K
|
€
76K
|
€
90K
|
€
83K
|
€
49K
|
€
33K
|
€
49K
|
€
33K
|
€
32K
|
€
45K
|
€
47K
|
€
85K
|
€
46K
|
€
61K
|
€
48K
|
€
43K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
8K
|
|
|
75,44%
|
40,53%
|
43,15%
|
77,97%
|
80,87%
|
80,74%
|
81,89%
|
88,37%
|
92,16%
|
89,00%
|
91,97%
|
91,77%
|
88,32%
|
86,70%
|
76,47%
|
85,21%
|
79,17%
|
80,80%
|
76,45%
|
67,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,06
|
|
|
0,65
|
1,86
|
|
|
|
5,16
|
4,70
|
|
705,23
|
1,47
|
0,93
|
0,75
|
0,74
|
0,85
|
2,97
|
0,68
|
0,96
|
0,66
|
1,07
|
1,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,85%
|
78,44%
|
-53,71%
|
-16,67%
|
-11,38%
|
3,32%
|
3,55%
|
-3,82%
|
-0,17%
|
5,72%
|
6,85%
|
9,31%
|
14,81%
|
13,16%
|
9,18%
|
15,81%
|
18,45%
|
27,40%
|
23,59%
|
26,49%
|
|
|
42,47%
|
78,44%
|
-55,16%
|
-21,74%
|
-17,93%
|
0,65%
|
1,56%
|
-4,16%
|
-1,80%
|
4,12%
|
5,17%
|
5,16%
|
10,59%
|
8,46%
|
3,78%
|
12,61%
|
14,19%
|
23,22%
|
13,18%
|
13,66%
|
|
|
32,04
|
31,79
|
-23,80
|
-16,95
|
-14,50
|
0,52
|
1,27
|
-3,68
|
-1,66
|
3,66
|
4,76
|
4,74
|
9,35
|
7,33
|
2,89
|
10,74
|
11,23
|
18,76
|
10,08
|
9,22
|
|
|
42,47
|
78,44
|
-55,16
|
-21,74
|
-17,93
|
0,65
|
1,56
|
-4,16
|
-1,80
|
4,12
|
5,17
|
5,16
|
10,59
|
8,46
|
3,78
|
12,61
|
14,19
|
23,22
|
13,18
|
13,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2,70
|
2,80
|
3
|
2,60
|
2,20
|
2
|
1,90
|
2,30
|
1,90
|
1,90
|
1,70
|
1,80
|
1,80
|
1,80
|
1,80
|
|
|
|
|
|
|
€
7K
|
€
5K
|
€
9K
|
€
7K
|
€
6K
|
€
10K
|
€
8K
|
€
7K
|
€
4K
|
€
6K
|
€
10K
|
€
12K
|
€
13K
|
€
6K
|
€
6K
|
€
6K
|