FA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
117K
|
€
57K
|
€
63K
|
€
185K
|
€
234K
|
€
186K
|
€
68K
|
€
-2K
|
€
-5K
|
€
56K
|
€
-3K
|
€
-2K
|
€
255K
|
|
|
€
105K
|
€
61K
|
€
10K
|
€
14K
|
€
267K
|
€
159K
|
€
119K
|
€
51K
|
€
-19K
|
€
-22K
|
€
40K
|
€
-46K
|
€
854K
|
€
144K
|
|
|
€
2,19M
|
€
2,08M
|
€
2,02M
|
€
2,01M
|
€
2,00M
|
€
1,73M
|
€
1,57M
|
€
1,45M
|
€
1,40M
|
€
1,42M
|
€
1,44M
|
€
1,40M
|
€
1,45M
|
€
594K
|
|
|
€
239K
|
€
188K
|
€
134K
|
€
138K
|
€
246K
|
€
271K
|
€
212K
|
€
111K
|
€
55K
|
€
56K
|
€
100K
|
€
53K
|
€
64K
|
€
226K
|
|
|
€
6K
|
€
2K
|
€
1K
|
€
6K
|
€
17K
|
€
38K
|
€
3K
|
€
4K
|
|
|
|
|
|
€
75K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
115K
|
€
56K
|
€
61K
|
€
184K
|
€
233K
|
€
185K
|
€
67K
|
€
-4K
|
€
-6K
|
€
53K
|
€
-4K
|
€
-2K
|
€
255K
|
|
|
€
170K
|
€
115K
|
€
56K
|
€
61K
|
€
184K
|
€
233K
|
€
185K
|
€
67K
|
€
-4K
|
€
-6K
|
€
53K
|
€
-4K
|
€
-2K
|
€
255K
|
|
|
€
105K
|
€
61K
|
€
10K
|
€
14K
|
€
285K
|
€
159K
|
€
119K
|
€
51K
|
€
-19K
|
€
-22K
|
€
22K
|
€
-46K
|
€
854K
|
€
144K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
9K
|
€
12K
|
€
25K
|
€
75K
|
€
68K
|
€
188K
|
€
50K
|
€
7K
|
€
13K
|
€
17K
|
€
20K
|
€
7K
|
€
51K
|
|
|
€
105K
|
€
61K
|
€
10K
|
€
14K
|
€
267K
|
€
159K
|
€
119K
|
€
51K
|
€
-19K
|
€
-22K
|
€
40K
|
€
-46K
|
€
854K
|
€
144K
|
|
|
€
-969K
|
€
-884K
|
€
-907K
|
€
-803K
|
€
-706K
|
€
-863K
|
€
-545K
|
€
-1,40M
|
€
-1,45M
|
€
-1,43M
|
€
-1,33M
|
€
-1,34M
|
€
-726K
|
€
-1,58M
|
|
|
0,02
|
0,01
|
0,01
|
0,03
|
0,13
|
0,08
|
0,27
|
0,05
|
0,01
|
0,01
|
0,02
|
0,14
|
0,01
|
0,03
|
|
|
0,02
|
0,01
|
0,02
|
0,03
|
0,13
|
0,08
|
0,29
|
0,05
|
0,01
|
0,01
|
0,02
|
0,15
|
0,01
|
0,03
|
|
|
0,02
|
0,01
|
0,02
|
0,03
|
0,13
|
0,08
|
0,28
|
0,05
|
0,01
|
0,01
|
0,02
|
0,15
|
0,01
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,62M
|
€
3,61M
|
€
3,61M
|
€
3,63M
|
€
3,70M
|
€
3,67M
|
€
3,80M
|
€
3,67M
|
€
3,61M
|
€
3,61M
|
€
3,63M
|
€
4,09M
|
€
3,61M
|
€
3,65M
|
|
|
€
1,44M
|
€
1,53M
|
€
1,59M
|
€
1,62M
|
€
1,71M
|
€
1,94M
|
€
2,23M
|
€
2,22M
|
€
2,21M
|
€
2,19M
|
€
2,18M
|
€
2,69M
|
€
2,16M
|
€
3,06M
|
|
|
€
961K
|
€
863K
|
€
883K
|
€
793K
|
€
796K
|
€
920K
|
€
727K
|
€
1,46M
|
€
1,44M
|
€
1,43M
|
€
1,35M
|
€
1,52M
|
€
715K
|
€
1,63M
|
|
|
€
445K
|
€
635K
|
€
673K
|
€
787K
|
€
898K
|
€
1,01M
|
€
1,48M
|
€
751K
|
€
751K
|
€
751K
|
€
826K
|
€
1,13M
|
€
1,43M
|
€
1,43M
|
|
|
60,36%
|
57,64%
|
55,90%
|
55,44%
|
53,93%
|
47,12%
|
41,29%
|
39,51%
|
38,82%
|
39,31%
|
39,80%
|
34,29%
|
40,15%
|
16,27%
|
|
|
0,20
|
0,31
|
0,33
|
0,39
|
0,45
|
0,58
|
0,95
|
0,52
|
0,54
|
0,53
|
0,57
|
0,80
|
0,98
|
2,40
|
|
|
8,43
|
13,26
|
28,56
|
26,30
|
9,27
|
8,32
|
12,08
|
33,05
|
|
|
40,87
|
|
|
11,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80%
|
2,94%
|
0,51%
|
0,69%
|
13,36%
|
9,18%
|
7,55%
|
3,51%
|
-1,39%
|
-1,58%
|
2,80%
|
-3,26%
|
58,97%
|
24,27%
|
|
|
4,80%
|
2,94%
|
0,51%
|
0,69%
|
13,36%
|
9,18%
|
7,55%
|
3,51%
|
-1,39%
|
-1,58%
|
2,80%
|
-3,26%
|
58,97%
|
24,27%
|
|
|
2,90
|
1,69
|
0,28
|
0,38
|
7,20
|
4,33
|
3,12
|
1,39
|
-0,54
|
-0,62
|
1,12
|
-1,12
|
23,67
|
3,95
|
|
|
4,80
|
2,94
|
0,51
|
0,69
|
13,36
|
9,18
|
7,55
|
3,51
|
-1,39
|
-1,58
|
2,80
|
-3,26
|
58,97
|
24,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|