FT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-58K
|
€
-76K
|
€
-97K
|
€
-107K
|
€
-94K
|
€
-101K
|
€
-117K
|
€
-46K
|
€
-19K
|
€
-7K
|
€
-14K
|
€
-137K
|
€
-10K
|
€
-17K
|
€
-29K
|
€
-21K
|
|
|
|
|
|
|
€
-126K
|
€
-2K
|
€
931K
|
€
-83K
|
€
-109K
|
€
-23K
|
€
-47K
|
€
109K
|
€
506K
|
€
14K
|
€
-67K
|
€
-986K
|
€
8K
|
€
1,52M
|
€
-49K
|
€
341K
|
€
344K
|
€
2,82M
|
€
-4K
|
€
-3K
|
|
|
€
5,10M
|
€
5,23M
|
€
5,23M
|
€
4,30M
|
€
4,38M
|
€
4,49M
|
€
4,51M
|
€
4,56M
|
€
4,45M
|
€
3,94M
|
€
3,93M
|
€
4,00M
|
€
4,98M
|
€
4,97M
|
€
3,45M
|
€
3,50M
|
€
3,16M
|
€
2,82M
|
€
-6K
|
€
-2K
|
|
|
€
218K
|
€
255K
|
€
278K
|
€
199K
|
€
214K
|
€
219K
|
€
220K
|
€
222K
|
€
217K
|
€
192K
|
€
192K
|
€
195K
|
€
243K
|
€
265K
|
€
168K
|
€
171K
|
€
154K
|
€
150K
|
-
|
-
|
|
|
-
|
€
243K
|
€
243K
|
€
2K
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-60K
|
€
-77K
|
€
-98K
|
€
-110K
|
€
-95K
|
€
-102K
|
€
-119K
|
€
-49K
|
€
-22K
|
€
-8K
|
€
-15K
|
€
-138K
|
€
-11K
|
€
-18K
|
€
-30K
|
€
-22K
|
€
-81K
|
€
-3K
|
€
-4K
|
€
-3K
|
|
|
€
-60K
|
€
-77K
|
€
-98K
|
€
-110K
|
€
-95K
|
€
-102K
|
€
-119K
|
€
-49K
|
€
-22K
|
€
-8K
|
€
-15K
|
€
-138K
|
€
-11K
|
€
-18K
|
€
-30K
|
€
-22K
|
€
-81K
|
€
-3K
|
€
-4K
|
€
-3K
|
|
|
€
-126K
|
€
-2K
|
€
931K
|
€
-83K
|
€
-109K
|
€
-23K
|
€
-47K
|
€
109K
|
€
506K
|
€
14K
|
€
-67K
|
€
-986K
|
€
8K
|
€
1,52M
|
€
-49K
|
€
341K
|
€
344K
|
€
2,82M
|
€
-4K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
€
3K
|
€
446
|
€
386
|
€
489
|
€
214
|
€
141
|
€
53
|
€
2K
|
€
695
|
€
77
|
€
31K
|
€
893
|
€
143
|
€
53
|
€
53
|
€
825
|
€
593
|
€
281
|
|
|
€
-126K
|
€
-2K
|
€
931K
|
€
-83K
|
€
-109K
|
€
-23K
|
€
-47K
|
€
109K
|
€
506K
|
€
14K
|
€
-67K
|
€
-986K
|
€
8K
|
€
1,52M
|
€
-49K
|
€
341K
|
€
344K
|
€
2,82M
|
€
-4K
|
€
-3K
|
|
|
€
225K
|
€
1,15M
|
€
1,01M
|
€
274K
|
€
2,05M
|
€
5,64M
|
€
5,66M
|
€
5,71M
|
€
5,60M
|
€
5,09M
|
€
5,08M
|
€
4,00M
|
€
4,98M
|
€
4,97M
|
€
3,45M
|
€
3,50M
|
€
2,91M
|
€
2,82M
|
€
-6K
|
€
-2K
|
|
|
1,12
|
2,30
|
2,41
|
1,55
|
62,78
|
60,59
|
330,21
|
126,27
|
2 533,56
|
63,53
|
34,16
|
4,29
|
15,58
|
433,09
|
12,25
|
26,87
|
29,33
|
5
|
0,44
|
0,70
|
|
|
1,15
|
2,44
|
2,41
|
1,55
|
64,53
|
60,79
|
330,21
|
126,27
|
3 567,01
|
63,53
|
59,44
|
4,46
|
15,77
|
4 437,96
|
16,51
|
56,26
|
94,41
|
5,18
|
0,44
|
0,70
|
|
|
1,13
|
2,37
|
2,41
|
1,55
|
63,64
|
60,69
|
330,21
|
126,27
|
2 962,75
|
63,53
|
43,38
|
4,37
|
15,68
|
789,17
|
14,07
|
36,37
|
44,75
|
5,09
|
0,44
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,29M
|
€
8,41M
|
€
6,25M
|
€
5,09M
|
€
5,56M
|
€
5,73M
|
€
5,68M
|
€
5,76M
|
€
5,60M
|
€
5,18M
|
€
5,23M
|
€
5,21M
|
€
5,32M
|
€
4,99M
|
€
3,76M
|
€
3,64M
|
€
3,26M
|
€
3,52M
|
€
5K
|
€
4K
|
|
|
€
4,19M
|
€
3,18M
|
€
1,02M
|
€
797K
|
€
1,18M
|
€
1,24M
|
€
1,17M
|
€
1,20M
|
€
1,15M
|
€
1,23M
|
€
1,30M
|
€
1,22M
|
€
342K
|
€
12K
|
€
307K
|
€
135K
|
€
103K
|
€
704K
|
€
11K
|
€
6K
|
|
|
€
1,86M
|
€
859K
|
€
721K
|
€
500K
|
€
33K
|
€
94K
|
€
17K
|
€
46K
|
€
2K
|
€
81K
|
€
121K
|
€
1,19M
|
€
340K
|
€
6K
|
€
267K
|
€
100K
|
€
67K
|
€
692K
|
€
11K
|
€
6K
|
|
|
€
2,31M
|
€
2,30M
|
€
297K
|
€
297K
|
€
1,15M
|
€
1,15M
|
€
1,15M
|
€
1,15M
|
€
1,15M
|
€
1,15M
|
€
1,15M
|
|
|
|
|
|
|
|
|
|
|
|
54,88%
|
62,16%
|
83,70%
|
84,36%
|
78,73%
|
78,29%
|
79,45%
|
79,23%
|
79,43%
|
76,21%
|
75,10%
|
76,68%
|
93,58%
|
99,77%
|
91,84%
|
96,28%
|
96,86%
|
80,00%
|
-129,18%
|
-43,60%
|
|
|
0,45
|
0,44
|
0,06
|
0,07
|
0,26
|
0,26
|
0,25
|
0,25
|
0,26
|
0,29
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,18
|
-0,27
|
-2 286,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,46%
|
-0,04%
|
17,81%
|
-1,93%
|
-2,49%
|
-0,51%
|
-1,05%
|
2,40%
|
11,38%
|
0,36%
|
-1,70%
|
-24,68%
|
0,16%
|
30,60%
|
-1,43%
|
9,74%
|
10,89%
|
100,21%
|
68,53%
|
161,14%
|
|
|
-2,46%
|
-0,04%
|
17,81%
|
-1,93%
|
-2,49%
|
-0,51%
|
-1,05%
|
2,40%
|
11,38%
|
0,36%
|
-1,70%
|
-24,68%
|
0,16%
|
30,60%
|
-1,43%
|
9,74%
|
10,89%
|
100,21%
|
68,53%
|
161,14%
|
|
|
-1,35
|
-0,02
|
14,91
|
-1,63
|
-1,96
|
-0,40
|
-0,83
|
1,90
|
9,04
|
0,27
|
-1,27
|
-18,93
|
0,15
|
30,53
|
-1,31
|
9,38
|
10,54
|
80,17
|
-88,53
|
-70,26
|
|
|
-2,46
|
-0,04
|
17,81
|
-1,93
|
-2,49
|
-0,51
|
-1,05
|
2,40
|
11,38
|
0,36
|
-1,70
|
-24,68
|
0,16
|
30,60
|
-1,43
|
9,74
|
10,89
|
100,21
|
68,53
|
161,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|