FO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
100K
|
€
70K
|
€
63K
|
€
62K
|
€
13K
|
€
16K
|
€
49K
|
€
115K
|
€
195K
|
€
190K
|
€
80K
|
€
164K
|
€
265K
|
€
221K
|
€
-55K
|
€
178K
|
€
187K
|
€
142K
|
€
142K
|
|
|
€
25K
|
€
57K
|
€
38K
|
€
39K
|
€
44K
|
€
8K
|
€
10K
|
€
33K
|
€
78K
|
€
51K
|
€
44K
|
€
-145K
|
€
14K
|
€
78K
|
€
56K
|
€
46K
|
€
64K
|
€
67K
|
€
30K
|
€
29K
|
|
|
€
868K
|
€
843K
|
€
789K
|
€
745K
|
€
712K
|
€
669K
|
€
667K
|
€
656K
|
€
619K
|
€
541K
|
€
488K
|
€
444K
|
€
593K
|
€
584K
|
€
509K
|
€
358K
|
€
311K
|
€
248K
|
€
181K
|
€
150K
|
|
|
€
87K
|
€
131K
|
€
99K
|
€
86K
|
€
81K
|
€
38K
|
€
39K
|
€
65K
|
€
99K
|
€
70K
|
€
60K
|
€
17K
|
€
31K
|
€
106K
|
€
77K
|
€
13K
|
€
63K
|
€
79K
|
€
46K
|
€
45K
|
|
|
€
76K
|
€
58K
|
€
35K
|
€
31K
|
€
23K
|
€
24K
|
€
60K
|
€
30K
|
€
17K
|
€
13K
|
€
3K
|
|
€
44K
|
€
55K
|
€
69K
|
€
59K
|
€
42K
|
€
74K
|
€
57K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
22K
|
€
19K
|
€
26K
|
€
27K
|
€
17K
|
€
25K
|
€
21K
|
€
18K
|
€
17K
|
€
16K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
98K
|
€
69K
|
€
62K
|
€
61K
|
€
11K
|
€
15K
|
€
48K
|
€
88K
|
€
55K
|
€
49K
|
€
-136K
|
€
9K
|
€
104K
|
€
77K
|
€
-191K
|
€
64K
|
€
87K
|
€
49K
|
€
49K
|
|
|
€
36K
|
€
79K
|
€
51K
|
€
60K
|
€
61K
|
€
11K
|
€
15K
|
€
48K
|
€
88K
|
€
49K
|
€
43K
|
€
-142K
|
€
9K
|
€
103K
|
€
73K
|
€
-195K
|
€
61K
|
€
87K
|
€
49K
|
€
47K
|
|
|
€
25K
|
€
57K
|
€
38K
|
€
39K
|
€
44K
|
€
8K
|
€
10K
|
€
33K
|
€
60K
|
€
51K
|
€
44K
|
€
-145K
|
€
14K
|
€
78K
|
€
56K
|
€
46K
|
€
64K
|
€
67K
|
€
30K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
€
991
|
€
1K
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
612K
|
€
491K
|
€
534K
|
€
532K
|
€
641K
|
€
460K
|
€
435K
|
€
467K
|
€
271K
|
€
223K
|
€
239K
|
€
206K
|
€
412K
|
€
431K
|
€
315K
|
€
303K
|
€
545K
|
€
329K
|
€
330K
|
€
375K
|
|
|
€
44K
|
€
76K
|
€
55K
|
€
42K
|
€
44K
|
€
8K
|
€
10K
|
€
33K
|
€
78K
|
€
57K
|
€
50K
|
€
-139K
|
€
14K
|
€
79K
|
€
60K
|
€
50K
|
€
67K
|
€
67K
|
€
31K
|
€
31K
|
|
|
€
821K
|
€
777K
|
€
703K
|
€
651K
|
€
668K
|
€
615K
|
€
598K
|
€
582K
|
€
545K
|
€
466K
|
€
440K
|
€
444K
|
€
593K
|
€
584K
|
€
507K
|
€
354K
|
€
305K
|
€
248K
|
€
181K
|
€
150K
|
|
|
1.63
|
1.73
|
1.69
|
1.57
|
1.54
|
1.54
|
1.48
|
1.46
|
1.51
|
1.53
|
1.49
|
1.43
|
1.51
|
1.47
|
1.41
|
1.29
|
1.19
|
1.17
|
1.14
|
1.10
|
|
|
1.63
|
1.73
|
1.69
|
1.57
|
1.54
|
1.54
|
1.48
|
1.46
|
1.51
|
1.53
|
1.49
|
1.66
|
1.69
|
1.80
|
1.42
|
1.32
|
1.33
|
1.30
|
1.29
|
1.22
|
|
|
1.63
|
1.73
|
1.69
|
1.59
|
1.56
|
1.58
|
1.53
|
1.52
|
1.57
|
1.60
|
1.54
|
1.54
|
1.60
|
1.62
|
1.42
|
1.30
|
1.25
|
1.23
|
1.21
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.16M
|
€
1.90M
|
€
1.81M
|
€
1.89M
|
€
1.96M
|
€
1.80M
|
€
1.91M
|
€
1.91M
|
€
1.69M
|
€
1.42M
|
€
1.39M
|
€
1.49M
|
€
1.76M
|
€
1.84M
|
€
1.74M
|
€
1.59M
|
€
1.93M
|
€
1.72M
|
€
1.45M
|
€
1.67M
|
|
|
€
1.30M
|
€
1.06M
|
€
1.03M
|
€
1.14M
|
€
1.24M
|
€
1.13M
|
€
1.24M
|
€
1.25M
|
€
1.07M
|
€
883K
|
€
902K
|
€
1.04M
|
€
1.16M
|
€
1.25M
|
€
1.23M
|
€
1.23M
|
€
1.62M
|
€
1.48M
|
€
1.27M
|
€
1.52M
|
|
|
€
1.30M
|
€
1.06M
|
€
1.03M
|
€
1.14M
|
€
1.24M
|
€
1.13M
|
€
1.24M
|
€
1.25M
|
€
1.07M
|
€
883K
|
€
895K
|
€
958K
|
€
1.10M
|
€
1.14M
|
€
1.23M
|
€
1.22M
|
€
1.53M
|
€
1.40M
|
€
1.19M
|
€
1.44M
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
40.13%
|
44.33%
|
43.48%
|
39.52%
|
36.39%
|
37.23%
|
34.96%
|
34.35%
|
36.7%
|
37.99%
|
35.1%
|
29.86%
|
33.73%
|
31.77%
|
29.2%
|
22.48%
|
16.15%
|
14.36%
|
12.47%
|
9.01%
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
0.03
|
|
|
|
|
|
|
|
|
|
|
23.54
|
10.76
|
14.91
|
18.31
|
20.34
|
101.61
|
85.36
|
25.99
|
12.06
|
15.99
|
18.27
|
|
126.01
|
12.07
|
16.06
|
|
25.14
|
17.01
|
25.77
|
31.03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.09%
|
9%
|
7.02%
|
5.57%
|
6.25%
|
1.16%
|
1.46%
|
5.03%
|
12.65%
|
10.62%
|
10.32%
|
-31.41%
|
2.35%
|
13.46%
|
11.81%
|
13.97%
|
21.45%
|
27.08%
|
16.9%
|
20.55%
|
|
|
2.86%
|
6.71%
|
4.78%
|
5.23%
|
6.25%
|
1.16%
|
1.46%
|
5.03%
|
12.65%
|
9.53%
|
9.1%
|
-32.75%
|
2.35%
|
13.29%
|
11.04%
|
12.96%
|
20.41%
|
27.08%
|
16.79%
|
19.57%
|
|
|
1.15
|
2.97
|
2.08
|
2.07
|
2.27
|
0.43
|
0.51
|
1.73
|
4.64
|
3.62
|
3.19
|
-9.78
|
0.79
|
4.22
|
3.22
|
2.91
|
3.30
|
3.89
|
2.09
|
1.76
|
|
|
2.86
|
6.71
|
4.78
|
5.23
|
6.25
|
1.16
|
1.46
|
5.03
|
12.65
|
9.53
|
9.10
|
-32.75
|
2.35
|
13.29
|
11.04
|
12.96
|
20.41
|
27.08
|
16.79
|
19.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.80
|
1.80
|
1.80
|
2.30
|
2.40
|
2.40
|
2.40
|
1.90
|
1.60
|
1.60
|
1.60
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
12K
|
€
11K
|
€
11K
|
€
11K
|
€
7K
|
€
10K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|