FP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
141K
|
€
148K
|
€
59K
|
€
63K
|
€
36K
|
€
39K
|
€
36K
|
€
14K
|
€
40K
|
|
|
€
22K
|
€
-9K
|
€
40K
|
€
13K
|
€
36K
|
€
4K
|
€
13K
|
€
8K
|
€
-20K
|
€
-19K
|
|
|
€
107K
|
€
85K
|
€
93K
|
€
53K
|
€
35K
|
€
-2K
|
€
-5K
|
€
-18K
|
€
-27K
|
€
-6K
|
|
|
0,80
|
1,30
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
52K
|
€
76K
|
€
36K
|
€
48K
|
€
18K
|
€
25K
|
€
22K
|
-
|
€
3K
|
|
|
€
17K
|
€
8K
|
€
7K
|
€
14K
|
€
1K
|
|
|
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
70K
|
€
91K
|
€
43K
|
€
59K
|
€
26K
|
€
36K
|
€
32K
|
€
-80
|
€
4K
|
|
|
€
44K
|
€
23K
|
€
54K
|
€
20K
|
€
43K
|
€
11K
|
€
21K
|
€
17K
|
€
-14K
|
€
-11K
|
|
|
€
22K
|
€
-9K
|
€
40K
|
€
13K
|
€
36K
|
€
4K
|
€
13K
|
€
8K
|
€
-20K
|
€
-19K
|
|
|
€
800
|
€
134K
|
€
10K
|
€
88K
|
€
6K
|
€
0
|
€
0
|
€
16K
|
€
115K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
49K
|
€
123K
|
€
71K
|
€
39K
|
€
12K
|
€
8K
|
€
8K
|
€
24K
|
€
41K
|
|
|
€
68K
|
€
38K
|
€
76K
|
€
36K
|
€
52K
|
€
18K
|
€
28K
|
€
23K
|
€
-6K
|
€
-4K
|
|
|
€
-43K
|
€
-79K
|
€
-34K
|
€
-87K
|
€
-79K
|
€
-99K
|
€
-96K
|
€
-102K
|
€
-86K
|
€
3K
|
|
|
0,71
|
0,46
|
0,81
|
0,49
|
0,39
|
0,18
|
0,24
|
0,20
|
0,28
|
1,04
|
|
|
0,71
|
0,46
|
0,81
|
0,49
|
0,39
|
0,18
|
0,24
|
0,20
|
0,28
|
1,04
|
|
|
0,71
|
0,46
|
0,81
|
0,49
|
0,39
|
0,18
|
0,24
|
0,20
|
0,28
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
470K
|
€
476K
|
€
466K
|
€
433K
|
€
335K
|
€
317K
|
€
339K
|
€
350K
|
€
357K
|
€
282K
|
|
|
€
363K
|
€
391K
|
€
372K
|
€
379K
|
€
300K
|
€
318K
|
€
345K
|
€
368K
|
€
383K
|
€
289K
|
|
|
€
149K
|
€
146K
|
€
178K
|
€
172K
|
€
130K
|
€
121K
|
€
126K
|
€
129K
|
€
121K
|
€
58K
|
|
|
€
214K
|
€
245K
|
€
194K
|
€
207K
|
€
170K
|
€
197K
|
€
219K
|
€
240K
|
€
263K
|
€
231K
|
|
|
22,68%
|
17,78%
|
20,03%
|
12,35%
|
10,34%
|
-0,52%
|
-1,55%
|
-5,19%
|
-7,43%
|
-2,28%
|
|
|
2,01
|
2,90
|
2,09
|
3,88
|
4,93
|
-118,73
|
-41,56
|
-13,19
|
-9,91
|
-35,90
|
|
|
4,02
|
5,60
|
4,10
|
8,78
|
5,08
|
12,23
|
9,67
|
11,67
|
|
74,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,91%
|
45,47%
|
81,81%
|
67,65%
|
150,80%
|
-1 105,35%
|
-525,71%
|
-127,25%
|
23,03%
|
68,59%
|
|
|
20,57%
|
-10,12%
|
42,66%
|
23,69%
|
104,80%
|
-216,70%
|
-245,12%
|
-45,95%
|
75,72%
|
292,68%
|
|
|
4,66
|
-1,80
|
8,54
|
2,93
|
10,84
|
1,14
|
3,80
|
2,39
|
-5,62
|
-6,67
|
|
|
20,57
|
-10,12
|
42,66
|
23,69
|
104,80
|
-216,70
|
-245,12
|
-45,95
|
75,72
|
292,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1,30
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|