F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
153K
|
€
128K
|
€
195K
|
€
228K
|
€
113K
|
€
108K
|
€
129K
|
€
113K
|
€
50K
|
€
58K
|
|
|
€
76K
|
€
79K
|
€
53K
|
€
96K
|
€
133K
|
€
58K
|
€
69K
|
€
74K
|
€
63K
|
€
29K
|
€
46K
|
|
|
€
789K
|
€
713K
|
€
634K
|
€
581K
|
€
485K
|
€
352K
|
€
294K
|
€
225K
|
€
151K
|
€
88K
|
€
58K
|
|
|
€
172K
|
€
179K
|
€
151K
|
€
229K
|
€
267K
|
€
135K
|
€
130K
|
€
149K
|
€
128K
|
€
57K
|
€
63K
|
|
|
€
19K
|
€
18K
|
€
17K
|
€
88K
|
€
71K
|
€
51K
|
€
36K
|
€
63K
|
€
63K
|
€
29K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
148K
|
€
123K
|
€
192K
|
€
226K
|
€
111K
|
€
107K
|
€
128K
|
€
113K
|
€
49K
|
€
57K
|
|
|
€
111K
|
€
122K
|
€
89K
|
€
147K
|
€
210K
|
€
88K
|
€
107K
|
€
128K
|
€
112K
|
€
49K
|
€
56K
|
|
|
€
76K
|
€
79K
|
€
53K
|
€
96K
|
€
133K
|
€
58K
|
€
51K
|
€
74K
|
€
63K
|
€
29K
|
€
46K
|
|
|
€
0
|
€
0
|
€
2K
|
€
251K
|
€
37K
|
€
169K
|
€
2K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
631K
|
€
975K
|
€
876K
|
€
832K
|
€
671K
|
€
455K
|
€
430K
|
€
362K
|
€
249K
|
€
164K
|
€
78K
|
|
|
€
102K
|
€
106K
|
€
87K
|
€
142K
|
€
149K
|
€
81K
|
€
70K
|
€
74K
|
€
63K
|
€
29K
|
€
47K
|
|
|
€
553K
|
€
933K
|
€
811K
|
€
669K
|
€
571K
|
€
346K
|
€
292K
|
€
225K
|
€
151K
|
€
88K
|
€
58K
|
|
|
4.55
|
7.21
|
8.23
|
3.91
|
4.62
|
2.79
|
3.02
|
2.54
|
2.24
|
2.04
|
1.85
|
|
|
4.55
|
7.21
|
8.23
|
4.03
|
7.07
|
3.17
|
3.57
|
2.81
|
2.49
|
2.55
|
2.12
|
|
|
5.94
|
7.21
|
8.23
|
3.97
|
5.59
|
2.97
|
3.27
|
2.67
|
2.35
|
2.27
|
1.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.21M
|
€
1.40M
|
€
1.26M
|
€
1.27M
|
€
898K
|
€
687K
|
€
439K
|
€
371K
|
€
273K
|
€
172K
|
€
127K
|
|
|
€
425K
|
€
685K
|
€
631K
|
€
692K
|
€
413K
|
€
334K
|
€
145K
|
€
146K
|
€
122K
|
€
85K
|
€
68K
|
|
|
€
156K
|
€
150K
|
€
112K
|
€
227K
|
€
130K
|
€
181K
|
€
134K
|
€
139K
|
€
116K
|
€
76K
|
€
64K
|
|
|
€
269K
|
€
535K
|
€
519K
|
€
462K
|
€
255K
|
€
142K
|
|
|
|
|
|
|
|
64.99%
|
51%
|
50.12%
|
45.63%
|
54.03%
|
51.31%
|
67.01%
|
60.63%
|
55.29%
|
50.95%
|
46.06%
|
|
|
0.34
|
0.75
|
0.82
|
0.80
|
0.53
|
0.40
|
|
|
|
|
|
|
|
3.10
|
4.62
|
5.11
|
3.60
|
1.82
|
3.00
|
1.35
|
1.14
|
1.09
|
1.73
|
1.20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.91%
|
14.8%
|
13.76%
|
24.38%
|
30.73%
|
23.1%
|
23.62%
|
32.93%
|
41.95%
|
33.53%
|
80.38%
|
|
|
9.65%
|
11.08%
|
8.3%
|
16.53%
|
27.36%
|
16.47%
|
23.54%
|
32.87%
|
41.87%
|
33.4%
|
78.8%
|
|
|
6.27
|
5.65
|
4.16
|
7.54
|
14.79
|
8.45
|
15.77
|
19.93
|
23.15
|
17.02
|
36.30
|
|
|
9.65
|
11.08
|
8.30
|
16.53
|
27.36
|
16.47
|
23.54
|
32.87
|
41.87
|
33.40
|
78.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|