F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
980K
|
€
1.04M
|
€
518K
|
€
419K
|
€
294K
|
€
129K
|
€
148K
|
€
110K
|
€
-14K
|
|
|
€
-282K
|
€
200K
|
€
28K
|
€
176K
|
€
119K
|
€
35K
|
€
-3K
|
€
44K
|
€
-16K
|
|
|
€
319K
|
€
601K
|
€
401K
|
€
373K
|
€
198K
|
€
79K
|
€
44K
|
€
46K
|
€
3K
|
|
|
0.90
|
1.00
|
|
|
|
|
|
|
|
|
|
€
340K
|
€
542K
|
€
125K
|
€
262K
|
€
147K
|
€
21K
|
€
18K
|
€
51K
|
€
98
|
|
|
€
734
|
€
74K
|
€
8K
|
€
64K
|
€
54K
|
€
15K
|
€
941
|
€
16K
|
|
|
|
€
7K
|
€
5K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
467K
|
€
562K
|
€
132K
|
€
266K
|
€
171K
|
€
22K
|
€
23K
|
€
59K
|
€
-15K
|
|
|
€
-264K
|
€
268K
|
€
35K
|
€
239K
|
€
163K
|
€
52K
|
€
-2K
|
€
59K
|
€
-16K
|
|
|
€
-282K
|
€
200K
|
€
28K
|
€
176K
|
€
119K
|
€
35K
|
€
-3K
|
€
44K
|
€
-16K
|
|
|
€
784K
|
€
638K
|
€
248K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
23K
|
€
99K
|
€
210K
|
€
89K
|
€
249K
|
€
37K
|
€
37K
|
€
19K
|
|
|
€
448K
|
€
493K
|
€
125K
|
€
203K
|
€
127K
|
€
5K
|
€
22K
|
€
44K
|
€
-15K
|
|
|
€
-105K
|
€
1.26M
|
€
1.24M
|
€
562K
|
€
203K
|
€
94K
|
€
54K
|
€
53K
|
€
2K
|
|
|
0.96
|
2.06
|
3.11
|
1.90
|
1.30
|
1.20
|
1.24
|
1.37
|
1.02
|
|
|
1.02
|
2.98
|
11.83
|
3.84
|
3.18
|
1.43
|
1.80
|
1.38
|
1.08
|
|
|
1.04
|
2.44
|
4.92
|
2.55
|
1.85
|
1.31
|
1.47
|
1.37
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.21M
|
€
3.27M
|
€
2.19M
|
€
1.30M
|
€
940K
|
€
558K
|
€
281K
|
€
198K
|
€
83K
|
|
|
€
3.89M
|
€
2.67M
|
€
1.78M
|
€
924K
|
€
742K
|
€
479K
|
€
237K
|
€
152K
|
€
81K
|
|
|
€
2.66M
|
€
1.01M
|
€
372K
|
€
465K
|
€
473K
|
€
427K
|
€
191K
|
€
144K
|
€
79K
|
|
|
€
1.03M
|
€
1.48M
|
€
1.20M
|
€
302K
|
€
72K
|
€
15K
|
€
11K
|
€
7K
|
|
|
|
7.58%
|
18.38%
|
18.37%
|
28.78%
|
21.03%
|
14.16%
|
15.53%
|
23.34%
|
3.35%
|
|
|
3.22
|
2.46
|
2.98
|
0.81
|
0.36
|
0.19
|
0.25
|
0.16
|
|
|
|
8.33
|
4.75
|
13.52
|
3.47
|
4.35
|
21.67
|
10.42
|
2.57
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140.5%
|
82.07%
|
31.05%
|
54.42%
|
64.1%
|
6.91%
|
51.29%
|
94.8%
|
-553.56%
|
|
|
-88.47%
|
33.24%
|
7%
|
47.04%
|
60.06%
|
44.71%
|
-6.13%
|
93.97%
|
-566.35%
|
|
|
-6.71
|
6.11
|
1.28
|
13.54
|
12.63
|
6.33
|
-0.95
|
21.93
|
-18.96
|
|
|
-88.47
|
33.24
|
7.00
|
47.04
|
60.06
|
44.71
|
-6.13
|
93.97
|
-566.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.90
|
1.00
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
|
|
|
|
|
|
|