FP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-2K
|
€
-368
|
€
91K
|
€
189K
|
€
-8K
|
€
30K
|
€
41K
|
€
31K
|
€
58K
|
€
34K
|
€
22K
|
€
60K
|
€
39K
|
€
37K
|
€
9K
|
|
|
€
-30K
|
€
-31K
|
€
-29K
|
€
57K
|
€
154K
|
€
-55K
|
€
-12K
|
€
5K
|
€
-14K
|
€
20K
|
€
-6K
|
€
-21K
|
€
9K
|
€
-5K
|
€
-9K
|
€
-114K
|
|
|
€
-61K
|
€
-31K
|
€
325
|
€
29K
|
€
-28K
|
€
-182K
|
€
-127K
|
€
-115K
|
€
-120K
|
€
-106K
|
€
-126K
|
€
-121K
|
€
-99K
|
€
-108K
|
€
-104K
|
€
-94K
|
|
|
-
|
-
|
€
11
|
€
73K
|
€
132K
|
-
|
€
20K
|
€
28K
|
€
18K
|
€
40K
|
€
22K
|
€
15K
|
€
41K
|
€
27K
|
€
25K
|
€
315
|
|
|
|
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
€
969
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-5K
|
€
90K
|
€
187K
|
€
-11K
|
€
28K
|
€
39K
|
€
26K
|
€
57K
|
€
31K
|
€
19K
|
€
58K
|
€
38K
|
€
36K
|
€
-82K
|
|
|
€
-29K
|
€
-28K
|
€
-28K
|
€
67K
|
€
164K
|
€
-34K
|
€
5K
|
€
16K
|
€
3K
|
€
34K
|
€
8K
|
€
-4K
|
€
35K
|
€
15K
|
€
13K
|
€
-99K
|
|
|
€
-30K
|
€
-31K
|
€
-29K
|
€
57K
|
€
154K
|
€
-55K
|
€
-12K
|
€
5K
|
€
-14K
|
€
20K
|
€
-6K
|
€
-21K
|
€
9K
|
€
-5K
|
€
-9K
|
€
-114K
|
|
|
€
0
|
€
5K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
663
|
|
€
3
|
€
645
|
|
|
€
18
|
€
8K
|
|
|
|
|
€
109
|
|
|
|
|
€
-6K
|
€
-8K
|
€
-6K
|
€
80K
|
€
177K
|
€
-32K
|
€
11K
|
€
28K
|
€
9K
|
€
43K
|
€
17K
|
€
2K
|
€
32K
|
€
18K
|
€
14K
|
€
-97K
|
|
|
€
-603K
|
€
-597K
|
|
€
-403K
|
€
-445K
|
€
-585K
|
|
€
-492K
|
€
-485K
|
€
-458K
|
€
-467K
|
€
-429K
|
€
-394K
|
€
-394K
|
€
-401K
|
€
-384K
|
|
|
0
|
0
|
|
0
|
0
|
0
|
|
0,05
|
0,06
|
0,06
|
0,04
|
0
|
0,04
|
0,05
|
0,05
|
0,01
|
|
|
0
|
0
|
|
0
|
0
|
0
|
|
0,05
|
0,06
|
0,06
|
0,04
|
0
|
0,04
|
0,05
|
0,05
|
0,01
|
|
|
0
|
0
|
|
0
|
0
|
0
|
|
0,05
|
0,06
|
0,06
|
0,04
|
0
|
0,04
|
0,05
|
0,05
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
543K
|
€
567K
|
€
584K
|
€
607K
|
€
630K
|
€
654K
|
€
676K
|
€
727K
|
€
750K
|
€
772K
|
€
790K
|
€
791K
|
€
832K
|
€
856K
|
€
880K
|
€
887K
|
|
|
€
605K
|
€
598K
|
€
583K
|
€
578K
|
€
658K
|
€
836K
|
€
803K
|
€
843K
|
€
871K
|
€
878K
|
€
916K
|
€
912K
|
€
931K
|
€
965K
|
€
984K
|
€
981K
|
|
|
€
605K
|
€
598K
|
€
583K
|
€
403K
|
€
446K
|
€
586K
|
€
517K
|
€
521K
|
€
513K
|
€
485K
|
€
489K
|
€
430K
|
€
412K
|
€
414K
|
€
421K
|
€
388K
|
|
|
|
|
|
€
174K
|
€
212K
|
€
249K
|
€
286K
|
€
322K
|
€
357K
|
€
392K
|
€
427K
|
€
482K
|
€
519K
|
€
551K
|
€
562K
|
€
593K
|
|
|
-11,29%
|
-5,49%
|
0,06%
|
4,80%
|
-4,42%
|
-27,83%
|
-18,83%
|
-15,86%
|
-16,03%
|
-13,75%
|
-16,00%
|
-15,23%
|
-11,93%
|
-12,66%
|
-11,77%
|
-10,61%
|
|
|
|
|
|
5,99
|
-7,61
|
-1,37
|
-2,25
|
-2,79
|
-2,97
|
-3,70
|
-3,38
|
-4
|
-5,23
|
-5,08
|
-5,43
|
-6,30
|
|
|
|
|
|
6,39
|
3,52
|
|
28,85
|
21,36
|
33,63
|
15,49
|
29,36
|
48,08
|
16,14
|
25,20
|
27,21
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,05%
|
26,17%
|
-1 784,77%
|
274,68%
|
-635,05%
|
17,43%
|
-8,74%
|
-24,22%
|
-7,33%
|
-40,80%
|
-13,57%
|
-1,49%
|
-32,29%
|
-16,80%
|
-13,03%
|
102,92%
|
|
|
49,32%
|
101,05%
|
-8 859,29%
|
195,72%
|
-552,55%
|
30,07%
|
9,34%
|
-4,28%
|
11,79%
|
-19,12%
|
4,63%
|
17,59%
|
-9,14%
|
4,42%
|
9,17%
|
121,25%
|
|
|
-5,57
|
-5,54
|
-4,93
|
9,40
|
24,44
|
-8,37
|
-1,76
|
0,68
|
-1,89
|
2,63
|
-0,74
|
-2,68
|
1,09
|
-0,56
|
-1,08
|
-12,86
|
|
|
49,32
|
101,05
|
-8 859,29
|
195,72
|
-552,55
|
30,07
|
9,34
|
-4,28
|
11,79
|
-19,12
|
4,63
|
17,59
|
-9,14
|
4,42
|
9,17
|
121,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|