F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
20K
|
€
23K
|
€
29K
|
€
16K
|
€
4K
|
€
8K
|
€
14K
|
€
24K
|
€
3K
|
€
13K
|
€
15K
|
€
15K
|
€
7K
|
€
20K
|
€
150K
|
€
124K
|
€
126K
|
€
132K
|
|
|
€
81K
|
€
83K
|
€
-6K
|
€
83K
|
€
-94K
|
€
27K
|
€
-206K
|
€
89K
|
€
119K
|
€
148K
|
€
566K
|
€
1K
|
€
13K
|
€
-3K
|
€
-23K
|
€
92K
|
€
77K
|
€
72K
|
€
51K
|
|
|
€
1.15M
|
€
1.07M
|
€
987K
|
€
993K
|
€
910K
|
€
1.00M
|
€
978K
|
€
1.18M
|
€
1.09M
|
€
976K
|
€
828K
|
€
261K
|
€
286K
|
€
273K
|
€
276K
|
€
299K
|
€
207K
|
€
130K
|
€
57K
|
|
|
€
76K
|
€
67K
|
€
67K
|
€
73K
|
€
58K
|
€
50K
|
€
53K
|
€
68K
|
€
74K
|
€
50K
|
€
55K
|
€
24K
|
€
35K
|
€
18K
|
€
35K
|
€
228K
|
€
184K
|
€
148K
|
€
102K
|
|
|
€
2K
|
€
29K
|
€
5K
|
€
5K
|
€
15K
|
€
11K
|
€
2K
|
€
10K
|
€
69K
|
€
121K
|
€
65K
|
€
3K
|
€
3K
|
€
748
|
€
9K
|
€
30K
|
€
29K
|
€
61K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
260K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
25470.22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
15K
|
€
19K
|
€
26K
|
€
14K
|
€
1K
|
€
5K
|
€
11K
|
€
21K
|
€
444
|
€
10K
|
€
11K
|
€
11K
|
€
2K
|
€
12K
|
€
140K
|
€
114K
|
€
115K
|
€
76K
|
|
|
€
20K
|
€
-12K
|
€
-8K
|
€
6K
|
€
5K
|
€
-7K
|
€
-3K
|
€
2K
|
€
12K
|
€
-8K
|
€
2K
|
€
3K
|
€
-1K
|
€
-21K
|
€
-11K
|
€
130K
|
€
105K
|
€
115K
|
€
76K
|
|
|
€
81K
|
€
83K
|
€
-6K
|
€
83K
|
€
-94K
|
€
27K
|
€
-206K
|
€
89K
|
€
119K
|
€
148K
|
€
566K
|
€
1K
|
€
13K
|
€
-3K
|
€
-23K
|
€
92K
|
€
77K
|
€
72K
|
€
51K
|
|
|
€
-62K
|
€
0
|
€
0
|
€
136K
|
€
931
|
-
|
-
|
€
0
|
€
33K
|
€
0
|
€
792
|
€
0
|
€
33K
|
€
578
|
€
25K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
892K
|
€
1.03M
|
€
989K
|
€
997K
|
€
182K
|
€
173K
|
€
229K
|
€
771K
|
€
467K
|
€
432K
|
€
424K
|
€
82
|
€
19K
|
€
37K
|
€
61K
|
€
63K
|
€
82K
|
€
84K
|
€
176K
|
|
|
€
81K
|
€
111K
|
€
21K
|
€
103K
|
€
-86K
|
€
35K
|
€
-198K
|
€
97K
|
€
127K
|
€
156K
|
€
575K
|
€
9K
|
€
25K
|
€
22K
|
€
2K
|
€
111K
|
€
95K
|
€
80K
|
€
107K
|
|
|
€
1.15M
|
€
1.01M
|
€
981K
|
€
960K
|
€
994K
|
€
1.08M
|
€
1.05M
|
€
1.18M
|
€
1.15M
|
€
1.05M
|
€
891K
|
€
218K
|
€
217K
|
€
225K
|
€
204K
|
€
207K
|
€
98K
|
€
27K
|
€
114K
|
|
|
136.66
|
34.97
|
45.73
|
26.77
|
67.05
|
96.46
|
456.52
|
114.92
|
17.54
|
9.62
|
8.83
|
31.67
|
10.04
|
15.11
|
13.57
|
6.72
|
2.07
|
1.20
|
2.73
|
|
|
-247.06
|
35.17
|
46.09
|
26.77
|
67.05
|
96.46
|
456.52
|
114.92
|
17.54
|
9.62
|
8.83
|
31.67
|
10.04
|
15.11
|
13.57
|
6.72
|
2.31
|
1.29
|
3.67
|
|
|
611.65
|
35.07
|
45.91
|
26.77
|
67.05
|
96.46
|
456.52
|
114.92
|
17.54
|
9.62
|
8.83
|
45.64
|
14.94
|
22.48
|
20.83
|
10.52
|
3.77
|
2.51
|
3.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.16M
|
€
1.10M
|
€
1.09M
|
€
1.11M
|
€
1.01M
|
€
1.10M
|
€
1.06M
|
€
1.28M
|
€
1.25M
|
€
1.18M
|
€
1.03M
|
€
353K
|
€
395K
|
€
374K
|
€
375K
|
€
415K
|
€
370K
|
€
328K
|
€
347K
|
|
|
€
8K
|
€
30K
|
€
22K
|
€
37K
|
€
15K
|
€
11K
|
€
2K
|
€
10K
|
€
69K
|
€
122K
|
€
114K
|
€
7K
|
€
24K
|
€
16K
|
€
16K
|
€
36K
|
€
92K
|
€
134K
|
€
233K
|
|
|
€
2K
|
€
30K
|
€
22K
|
€
37K
|
€
15K
|
€
11K
|
€
2K
|
€
10K
|
€
69K
|
€
122K
|
€
114K
|
€
7K
|
€
24K
|
€
16K
|
€
16K
|
€
36K
|
€
87K
|
€
129K
|
€
57K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
|
99.27%
|
97.3%
|
90.26%
|
89.07%
|
90.13%
|
91.29%
|
91.84%
|
92.58%
|
87.67%
|
82.53%
|
80.67%
|
74.02%
|
72.5%
|
73.12%
|
73.73%
|
71.97%
|
55.8%
|
39.6%
|
16.53%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.92
|
|
0.42
|
1.93
|
1.13
|
1.46
|
1.10
|
9.98
|
0.43
|
0.99
|
3.33
|
275.06
|
11.62
|
0.62
|
2.14
|
9.01
|
1.40
|
0.26
|
0.80
|
1.16
|
3.08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.05%
|
10.35%
|
2.14%
|
10.37%
|
-9.48%
|
3.46%
|
-20.28%
|
8.22%
|
11.63%
|
16.02%
|
69.42%
|
3.61%
|
8.86%
|
8%
|
0.74%
|
36.97%
|
45.79%
|
61.84%
|
187.57%
|
|
|
7.04%
|
7.79%
|
-0.66%
|
8.37%
|
-10.38%
|
2.67%
|
-21.11%
|
7.53%
|
10.86%
|
15.19%
|
68.44%
|
0.39%
|
4.49%
|
-1.14%
|
-8.15%
|
30.87%
|
37.25%
|
55.83%
|
89.18%
|
|
|
6.99
|
7.58
|
-0.59
|
7.45
|
-9.35
|
2.43
|
-19.39
|
6.97
|
9.52
|
12.54
|
55.21
|
0.29
|
3.25
|
-0.83
|
-6.01
|
22.22
|
20.78
|
22.11
|
14.74
|
|
|
7.04
|
7.79
|
-0.66
|
8.37
|
-10.38
|
2.67
|
-21.11
|
7.53
|
10.86
|
15.19
|
68.44
|
0.39
|
4.49
|
-1.14
|
-8.15
|
30.87
|
37.25
|
55.83
|
89.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.02
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.02
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|