FI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-96K
|
€
-79K
|
€
40K
|
€
170K
|
€
106K
|
€
104K
|
€
101K
|
€
128K
|
€
57K
|
€
137K
|
€
89K
|
€
69K
|
€
-16K
|
€
47K
|
€
67K
|
€
86K
|
€
71K
|
€
71K
|
€
57K
|
€
37K
|
|
|
€
-76K
|
€
-162K
|
€
26K
|
€
109K
|
€
67K
|
€
56K
|
€
68K
|
€
86K
|
€
33K
|
€
79K
|
€
47K
|
€
41K
|
€
-30K
|
€
17K
|
€
33K
|
€
44K
|
€
48K
|
€
52K
|
€
38K
|
€
22K
|
|
|
€
246K
|
€
322K
|
€
484K
|
€
484K
|
€
455K
|
€
415K
|
€
359K
|
€
292K
|
€
279K
|
€
306K
|
€
227K
|
€
179K
|
€
192K
|
€
222K
|
€
205K
|
€
212K
|
€
168K
|
€
120K
|
€
67K
|
€
28K
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
16K
|
€
62K
|
€
205K
|
€
128K
|
€
122K
|
€
124K
|
€
150K
|
€
68K
|
€
161K
|
€
105K
|
€
80K
|
€
9K
|
€
76K
|
€
79K
|
€
101K
|
€
118K
|
€
114K
|
€
63K
|
€
36K
|
|
|
€
8K
|
€
626
|
€
14K
|
€
31K
|
€
39K
|
€
17K
|
€
6K
|
€
16K
|
€
27K
|
€
49K
|
€
36K
|
€
24K
|
€
6K
|
€
63
|
€
24K
|
€
25K
|
€
7K
|
€
24K
|
€
20K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
79K
|
€
28K
|
|
|
€
73K
|
€
60K
|
|
|
€
53K
|
|
|
€
40K
|
|
|
|
|
|
|
|
|
|
100,37%
|
72,84%
|
41,38%
|
|
|
84,66%
|
181,64%
|
|
|
131,27%
|
|
|
121,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-130K
|
€
-121K
|
€
39K
|
€
169K
|
€
104K
|
€
103K
|
€
98K
|
€
126K
|
€
56K
|
€
136K
|
€
88K
|
€
67K
|
€
-16K
|
€
44K
|
€
66K
|
€
85K
|
€
70K
|
€
70K
|
€
56K
|
€
32K
|
|
|
€
-158K
|
€
-147K
|
€
18K
|
€
156K
|
€
94K
|
€
95K
|
€
90K
|
€
120K
|
€
49K
|
€
122K
|
€
75K
|
€
53K
|
€
-32K
|
€
27K
|
€
56K
|
€
75K
|
€
64K
|
€
66K
|
€
53K
|
€
31K
|
|
|
€
-76K
|
€
-162K
|
€
26K
|
€
109K
|
€
67K
|
€
114K
|
€
64K
|
€
83K
|
€
26K
|
€
79K
|
€
47K
|
€
41K
|
€
-30K
|
€
17K
|
€
33K
|
€
25K
|
€
33K
|
€
34K
|
€
38K
|
€
17K
|
|
|
€
10K
|
€
387K
|
€
2K
|
€
48K
|
€
12K
|
€
4K
|
€
6K
|
€
1K
|
€
2K
|
€
12K
|
€
1K
|
€
0
|
€
2K
|
€
39K
|
€
19K
|
€
74K
|
€
59K
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
19K
|
€
255K
|
€
293K
|
€
261K
|
€
168K
|
€
150K
|
€
22K
|
€
75K
|
€
75K
|
€
124K
|
€
79K
|
€
34K
|
€
60K
|
€
89K
|
€
85K
|
€
70K
|
€
105K
|
€
63K
|
€
47K
|
|
|
€
-48K
|
€
-136K
|
€
47K
|
€
121K
|
€
76K
|
€
63K
|
€
75K
|
€
92K
|
€
40K
|
€
93K
|
€
60K
|
€
55K
|
€
-14K
|
€
34K
|
€
43K
|
€
54K
|
€
54K
|
€
55K
|
€
40K
|
€
23K
|
|
|
€
14K
|
€
47K
|
€
317K
|
€
311K
|
€
317K
|
€
280K
|
€
220K
|
€
151K
|
€
170K
|
€
192K
|
€
118K
|
€
65K
|
€
71K
|
€
93K
|
€
71K
|
€
87K
|
€
108K
|
€
116K
|
€
63K
|
€
26K
|
|
|
1,35
|
2,88
|
8,71
|
3,97
|
6,55
|
13,38
|
26,48
|
2,44
|
3,27
|
4,43
|
2,57
|
1,71
|
4,18
|
5,19
|
1,96
|
3,66
|
4,24
|
5,52
|
3,28
|
2,25
|
|
|
1,35
|
3,41
|
8,71
|
3,97
|
6,55
|
13,38
|
26,93
|
2,44
|
3,27
|
4,43
|
2,57
|
1,71
|
4,18
|
5,19
|
1,96
|
3,66
|
4,24
|
5,52
|
3,28
|
2,25
|
|
|
2,35
|
5,02
|
9,04
|
3,97
|
6,55
|
13,38
|
26,71
|
2,44
|
3,27
|
4,43
|
2,57
|
1,71
|
4,18
|
5,19
|
1,96
|
3,66
|
4,24
|
5,52
|
3,28
|
2,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
551K
|
€
631K
|
€
525K
|
€
589K
|
€
512K
|
€
438K
|
€
368K
|
€
397K
|
€
354K
|
€
362K
|
€
308K
|
€
285K
|
€
234K
|
€
270K
|
€
279K
|
€
244K
|
€
201K
|
€
145K
|
€
95K
|
€
49K
|
|
|
€
305K
|
€
309K
|
€
41K
|
€
105K
|
€
57K
|
€
23K
|
€
9K
|
€
105K
|
€
75K
|
€
56K
|
€
82K
|
€
106K
|
€
42K
|
€
48K
|
€
74K
|
€
33K
|
€
33K
|
€
26K
|
€
28K
|
€
21K
|
|
|
€
39K
|
€
23K
|
€
41K
|
€
105K
|
€
57K
|
€
23K
|
€
9K
|
€
105K
|
€
75K
|
€
56K
|
€
75K
|
€
92K
|
€
22K
|
€
22K
|
€
74K
|
€
33K
|
€
33K
|
€
26K
|
€
28K
|
€
21K
|
|
|
€
266K
|
€
284K
|
|
|
|
|
|
|
|
|
€
7K
|
€
13K
|
€
20K
|
€
26K
|
|
|
|
|
|
|
|
|
44,70%
|
51,03%
|
92,17%
|
82,20%
|
88,85%
|
94,83%
|
97,65%
|
73,55%
|
78,80%
|
84,51%
|
73,49%
|
62,87%
|
82,00%
|
82,11%
|
73,44%
|
86,62%
|
83,47%
|
82,42%
|
70,85%
|
57,32%
|
|
|
1,08
|
0,88
|
|
|
|
|
|
|
|
|
0,03
|
0,07
|
0,10
|
0,12
|
|
|
|
|
|
|
|
|
|
|
1,05
|
0,62
|
0,55
|
0,22
|
0,09
|
0,83
|
1,34
|
0,41
|
0,93
|
1,58
|
|
1,11
|
1,12
|
0,39
|
0,48
|
0,37
|
0,50
|
0,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19,38%
|
-42,21%
|
9,74%
|
24,98%
|
16,82%
|
15,25%
|
20,94%
|
31,66%
|
14,38%
|
30,45%
|
26,40%
|
30,41%
|
-7,20%
|
15,36%
|
20,88%
|
25,28%
|
32,25%
|
46,31%
|
59,36%
|
83,67%
|
|
|
-30,73%
|
-50,25%
|
5,39%
|
22,45%
|
14,82%
|
13,40%
|
18,81%
|
29,36%
|
11,85%
|
25,90%
|
20,85%
|
22,66%
|
-15,54%
|
7,74%
|
16,06%
|
20,60%
|
28,79%
|
43,67%
|
55,67%
|
77,91%
|
|
|
-13,73
|
-25,64
|
4,97
|
18,45
|
13,16
|
12,71
|
18,37
|
21,59
|
9,34
|
21,89
|
15,33
|
14,25
|
-12,74
|
6,35
|
11,79
|
17,85
|
24,03
|
35,99
|
39,44
|
44,66
|
|
|
-30,73
|
-50,25
|
5,39
|
22,45
|
14,82
|
13,40
|
18,81
|
29,36
|
11,85
|
25,90
|
20,85
|
22,66
|
-15,54
|
7,74
|
16,06
|
20,60
|
28,79
|
43,67
|
55,67
|
77,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,94
|
|
|
120,85
|
90,06
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,94
|
|
|
120,85
|
90,06
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|