FT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1.10M
|
€
227K
|
€
1.06M
|
€
-72K
|
€
-41K
|
€
-17K
|
€
-7K
|
€
-50K
|
€
136K
|
€
200K
|
|
|
€
156K
|
€
166K
|
€
-189K
|
€
-74K
|
€
-44K
|
€
-20K
|
€
-10K
|
€
-51K
|
€
87K
|
€
128K
|
|
|
€
171K
|
€
15K
|
€
-151K
|
€
38K
|
€
112K
|
€
155K
|
€
175K
|
€
185K
|
€
236K
|
€
149K
|
|
|
€
142K
|
€
145K
|
-
|
€
2K
|
€
5K
|
€
8K
|
€
9K
|
€
9K
|
€
155K
|
€
220K
|
|
|
€
491
|
€
371
|
|
|
|
|
€
1K
|
|
€
48K
|
€
66K
|
|
|
Rémunérations et charges sociales
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
158K
|
€
-189K
|
€
-73K
|
€
-42K
|
€
-18K
|
€
-7K
|
€
-50K
|
€
134K
|
€
199K
|
|
|
€
153K
|
€
157K
|
€
-189K
|
€
-73K
|
€
-44K
|
€
-19K
|
€
-9K
|
€
-51K
|
€
131K
|
€
194K
|
|
|
€
156K
|
€
166K
|
€
-189K
|
€
-74K
|
€
-44K
|
€
-20K
|
€
-10K
|
€
-51K
|
€
87K
|
€
128K
|
|
|
-
|
€
668
|
€
0
|
|
|
-
|
€
5K
|
€
760
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
278K
|
€
1.21M
|
€
1.06M
|
€
28K
|
€
121K
|
€
197K
|
€
257K
|
€
211K
|
€
330K
|
€
91K
|
|
|
€
156K
|
€
167K
|
€
-189K
|
€
-74K
|
€
-42K
|
€
-18K
|
€
-8K
|
€
-50K
|
€
89K
|
€
133K
|
|
|
€
69K
|
€
1.31M
|
€
1.10M
|
€
38K
|
€
112K
|
€
154K
|
€
172K
|
€
185K
|
€
235K
|
€
146K
|
|
|
1.25
|
44.11
|
58.45
|
5.70
|
3.44
|
2.41
|
2.55
|
2.61
|
2.00
|
2.20
|
|
|
1.25
|
44.11
|
58.45
|
9.12
|
3.68
|
2.47
|
2.62
|
2.68
|
2.04
|
2.26
|
|
|
1.60
|
44.11
|
58.45
|
7.01
|
3.56
|
2.44
|
2.59
|
2.65
|
2.02
|
2.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
1.35M
|
€
1.12M
|
€
46K
|
€
157K
|
€
265K
|
€
286K
|
€
299K
|
€
472K
|
€
271K
|
|
|
€
283K
|
€
30K
|
€
19K
|
€
8K
|
€
46K
|
€
109K
|
€
111K
|
€
114K
|
€
236K
|
€
121K
|
|
|
€
283K
|
€
30K
|
€
19K
|
€
6K
|
€
44K
|
€
108K
|
€
109K
|
€
113K
|
€
233K
|
€
120K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
37.67%
|
1.11%
|
-13.54%
|
82.68%
|
70.94%
|
58.69%
|
61.28%
|
61.8%
|
49.98%
|
55.13%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
1.85
|
0.19
|
|
|
|
|
|
|
1.76
|
0.61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91.52%
|
1116.09%
|
125.05%
|
-192.74%
|
-37.73%
|
-11.44%
|
-4.54%
|
-27.04%
|
37.88%
|
88.91%
|
|
|
91.26%
|
1113.25%
|
125.19%
|
-192.87%
|
-39.22%
|
-12.68%
|
-5.64%
|
-27.52%
|
36.8%
|
85.92%
|
|
|
34.38
|
12.34
|
-16.95
|
-159.46
|
-27.82
|
-7.44
|
-3.45
|
-17.01
|
18.39
|
47.37
|
|
|
91.26
|
1,113.25
|
125.19
|
-192.87
|
-39.22
|
-12.68
|
-5.64
|
-27.52
|
36.80
|
85.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
1.00
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
€
4K
|
|
|
|
|
|
|
|
|