F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
26K
|
€
-585
|
€
-17K
|
€
69K
|
€
86K
|
€
91K
|
€
84K
|
€
74K
|
€
84K
|
€
71K
|
€
98K
|
€
71K
|
€
77K
|
€
70K
|
€
48K
|
€
71K
|
€
40K
|
|
|
€
28K
|
€
19K
|
€
-4K
|
€
-25K
|
€
29K
|
€
58K
|
€
47K
|
€
56K
|
€
43K
|
€
45K
|
€
43K
|
€
68K
|
€
48K
|
€
42K
|
€
21K
|
€
40K
|
€
-15K
|
€
14K
|
|
|
€
1,43M
|
€
1,41M
|
€
1,37M
|
€
1,07M
|
€
1,09M
|
€
1,04M
|
€
980K
|
€
917K
|
€
829K
|
€
498K
|
€
425K
|
€
354K
|
€
305K
|
€
246K
|
€
223K
|
€
197K
|
€
60K
|
€
75K
|
|
|
€
95K
|
€
93K
|
€
67K
|
€
52K
|
€
119K
|
€
134K
|
€
136K
|
€
126K
|
€
112K
|
€
104K
|
€
89K
|
€
118K
|
€
88K
|
€
129K
|
€
108K
|
€
86K
|
€
94K
|
€
64K
|
|
|
|
€
584
|
€
546
|
€
64
|
€
65
|
€
1K
|
€
38
|
€
5K
|
|
€
3K
|
€
2K
|
€
9K
|
€
430
|
€
119
|
€
119
|
€
3K
|
€
7K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
26K
|
€
-2K
|
€
-18K
|
€
67K
|
€
86K
|
€
91K
|
€
83K
|
€
73K
|
€
81K
|
€
70K
|
€
93K
|
€
70K
|
€
76K
|
€
69K
|
€
47K
|
€
66K
|
€
39K
|
|
|
€
25K
|
€
26K
|
€
-9K
|
€
-25K
|
€
60K
|
€
79K
|
€
83K
|
€
79K
|
€
58K
|
€
66K
|
€
64K
|
€
85K
|
€
67K
|
€
70K
|
€
65K
|
€
44K
|
€
65K
|
€
38K
|
|
|
€
28K
|
€
19K
|
€
-4K
|
€
-25K
|
€
29K
|
€
58K
|
€
47K
|
€
56K
|
€
43K
|
€
45K
|
€
43K
|
€
68K
|
€
48K
|
€
42K
|
€
21K
|
€
40K
|
€
-15K
|
€
14K
|
|
|
-
|
-
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
32K
|
€
-36K
|
€
0
|
€
56K
|
€
0
|
€
26K
|
€
1K
|
€
8K
|
€
659
|
€
2K
|
|
€
-9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
662K
|
€
636K
|
€
617K
|
€
612K
|
€
631K
|
€
306K
|
€
243K
|
€
217K
|
€
103K
|
€
334K
|
€
330K
|
€
284K
|
€
231K
|
€
175K
|
€
129K
|
€
112K
|
€
36K
|
€
97K
|
|
|
€
28K
|
€
19K
|
€
3K
|
€
-18K
|
€
37K
|
€
65K
|
€
54K
|
€
60K
|
€
58K
|
€
60K
|
€
49K
|
€
76K
|
€
51K
|
€
48K
|
€
25K
|
€
44K
|
€
-15K
|
€
14K
|
|
|
€
672K
|
€
644K
|
€
625K
|
€
623K
|
€
640K
|
€
608K
|
€
542K
|
€
520K
|
€
401K
|
€
344K
|
€
340K
|
€
291K
|
€
241K
|
€
191K
|
€
150K
|
€
126K
|
€
60K
|
€
75K
|
|
|
446,80
|
1 103,84
|
296,95
|
415,05
|
2 092,80
|
432,98
|
3 898,79
|
85,73
|
277,76
|
29,63
|
30,16
|
20,01
|
41,13
|
59,64
|
29,58
|
14,54
|
5,40
|
3,57
|
|
|
446,80
|
1 103,84
|
296,95
|
415,05
|
2 092,80
|
432,98
|
3 898,79
|
85,73
|
277,76
|
29,63
|
67,24
|
21,74
|
41,13
|
59,64
|
29,58
|
14,54
|
5,40
|
3,57
|
|
|
446,80
|
1 103,84
|
296,95
|
415,05
|
2 092,80
|
432,98
|
3 898,79
|
85,73
|
278,47
|
29,63
|
41,64
|
20,84
|
41,13
|
59,64
|
29,58
|
14,54
|
5,40
|
3,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,43M
|
€
1,41M
|
€
1,37M
|
€
1,07M
|
€
1,09M
|
€
1,04M
|
€
980K
|
€
923K
|
€
831K
|
€
510K
|
€
436K
|
€
369K
|
€
311K
|
€
249K
|
€
228K
|
€
206K
|
€
74K
|
€
104K
|
|
|
€
2K
|
€
584
|
€
2K
|
€
2K
|
€
306
|
€
1K
|
€
139
|
€
6K
|
€
1K
|
€
12K
|
€
12K
|
€
15K
|
€
6K
|
€
3K
|
€
5K
|
€
9K
|
€
14K
|
€
29K
|
|
|
€
2K
|
€
584
|
€
2K
|
€
2K
|
€
306
|
€
1K
|
€
139
|
€
6K
|
€
1K
|
€
12K
|
€
8K
|
€
15K
|
€
6K
|
€
3K
|
€
5K
|
€
9K
|
€
14K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,89%
|
99,96%
|
99,85%
|
99,86%
|
99,97%
|
99,86%
|
99,99%
|
99,34%
|
99,83%
|
97,65%
|
97,33%
|
95,85%
|
98,07%
|
98,70%
|
97,70%
|
95,49%
|
81,49%
|
72,11%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,02
|
|
|
0
|
0,02
|
0
|
0,07
|
0,02
|
0,15
|
0,17
|
0,16
|
0,09
|
0,04
|
0,08
|
0,20
|
0,21
|
0,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,98%
|
1,33%
|
0,19%
|
-1,64%
|
3,38%
|
6,30%
|
5,50%
|
6,56%
|
7,04%
|
12,07%
|
11,46%
|
21,54%
|
16,72%
|
19,58%
|
11,10%
|
22,19%
|
-24,16%
|
18,76%
|
|
|
1,94%
|
1,33%
|
-0,31%
|
-2,29%
|
2,69%
|
5,63%
|
4,78%
|
6,15%
|
5,22%
|
9,04%
|
10,12%
|
19,22%
|
15,64%
|
17,07%
|
9,28%
|
20,23%
|
-24,77%
|
18,27%
|
|
|
1,93
|
1,33
|
-0,31
|
-2,28
|
2,69
|
5,62
|
4,78
|
6,11
|
5,21
|
8,83
|
9,85
|
18,42
|
15,34
|
16,84
|
9,06
|
19,32
|
-20,19
|
13,18
|
|
|
1,94
|
1,33
|
-0,31
|
-2,29
|
2,69
|
5,63
|
4,78
|
6,15
|
5,22
|
9,04
|
10,12
|
19,22
|
15,64
|
17,07
|
9,28
|
20,23
|
-24,77
|
18,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,41
|
58,49
|
61,77
|
68,71
|
29,98
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,41
|
58,49
|
61,77
|
68,71
|
29,98
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|