F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-295
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
189
|
€
-464
|
€
2K
|
€
3K
|
€
1K
|
€
-2K
|
|
|
€
-256
|
€
-922
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
295
|
€
-767
|
€
-3K
|
€
-327
|
€
1K
|
€
125
|
€
-4K
|
|
|
€
8K
|
€
9K
|
€
10K
|
€
7K
|
€
5K
|
€
3K
|
€
345
|
€
50
|
€
817
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
|
|
€
678
|
€
759
|
€
1K
|
€
7K
|
€
6K
|
€
6K
|
€
1K
|
€
130
|
€
467
|
€
3K
|
€
4K
|
€
787
|
€
1K
|
|
|
€
138
|
€
401
|
€
872
|
€
3K
|
€
1K
|
€
1K
|
|
|
€
438
|
€
1K
|
€
727
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-104
|
€
-822
|
€
183
|
€
4K
|
€
3K
|
€
3K
|
€
867
|
€
-249
|
€
-1K
|
€
2K
|
€
2K
|
€
-2K
|
€
-3K
|
|
|
€
-104
|
€
-822
|
€
183
|
€
4K
|
€
3K
|
€
3K
|
€
287
|
€
-670
|
€
-3K
|
€
588
|
€
1K
|
€
-12K
|
€
-4K
|
|
|
€
-256
|
€
-922
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
295
|
€
-767
|
€
-3K
|
€
-327
|
€
1K
|
€
125
|
€
-4K
|
|
|
|
|
-
|
-
|
-
|
€
0
|
-
|
€
241
|
€
702
|
€
1K
|
€
2K
|
€
-7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
12K
|
€
16K
|
€
12K
|
€
6K
|
€
4K
|
€
882
|
€
288
|
€
796
|
€
2K
|
€
866
|
€
1K
|
€
2K
|
|
|
€
-256
|
€
-922
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
876
|
€
-345
|
€
-1K
|
€
887
|
€
2K
|
€
10K
|
€
-3K
|
|
|
€
8K
|
€
9K
|
€
9K
|
€
7K
|
€
5K
|
€
3K
|
€
-315
|
€
-1K
|
€
-605
|
€
1K
|
€
-2K
|
€
-3K
|
€
-7K
|
|
|
2.81
|
2.53
|
2.31
|
2.07
|
2.47
|
2.01
|
0.85
|
0.19
|
0.84
|
1.57
|
0.58
|
0.32
|
0.27
|
|
|
2.81
|
2.53
|
2.31
|
2.07
|
2.47
|
-7.38
|
-1.02
|
0.19
|
0.84
|
1.57
|
0.58
|
0.32
|
0.27
|
|
|
2.81
|
2.53
|
2.31
|
2.07
|
2.47
|
5.53
|
10.27
|
0.19
|
0.84
|
1.57
|
0.58
|
0.32
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
14K
|
€
17K
|
€
14K
|
€
8K
|
€
6K
|
€
2K
|
€
2K
|
€
5K
|
€
6K
|
€
9K
|
€
7K
|
€
11K
|
|
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
6K
|
€
4K
|
€
9K
|
|
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
3K
|
€
1K
|
€
175
|
€
1K
|
€
4K
|
€
2K
|
€
6K
|
€
4K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64.47%
|
60.43%
|
56.99%
|
51.87%
|
59.98%
|
51%
|
14.02%
|
3.27%
|
17.75%
|
62.77%
|
40.31%
|
36.21%
|
20.7%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.12
|
1.67
|
1.07
|
0.85
|
2.44
|
|
|
1.15
|
2.36
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.13%
|
-10.74%
|
23.5%
|
31.28%
|
40.84%
|
107.95%
|
253.6%
|
-690.46%
|
-157.15%
|
25.48%
|
60.1%
|
424.9%
|
-139.56%
|
|
|
-3.13%
|
-10.74%
|
23.5%
|
31.28%
|
40.84%
|
88.32%
|
85.52%
|
-1533.83%
|
-326.21%
|
-9.4%
|
35.22%
|
5.05%
|
-164.67%
|
|
|
-2.02
|
-6.49
|
13.39
|
16.23
|
24.50
|
45.04
|
11.99
|
-50.14
|
-57.90
|
-5.90
|
14.20
|
1.83
|
-34.09
|
|
|
-3.13
|
-10.74
|
23.50
|
31.28
|
40.84
|
88.32
|
85.52
|
-1,533.83
|
-326.21
|
-9.40
|
35.22
|
5.05
|
-164.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170.97
|
62.85
|
19.20
|
67.74
|
49.44
|
42.64
|
45.20
|
|
44.30
|
|
34.63
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170.97
|
62.85
|
19.20
|
67.74
|
49.44
|
42.64
|
45.20
|
|
44.30
|
|
34.63
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|