F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
8K
|
€
13K
|
€
16K
|
€
4K
|
€
6K
|
€
8K
|
€
10K
|
€
23K
|
€
29K
|
€
14K
|
€
30K
|
€
10K
|
|
|
€
10K
|
€
4K
|
€
8K
|
€
12K
|
€
-12K
|
€
-12K
|
€
-5K
|
€
-6K
|
€
4K
|
€
8K
|
€
-8K
|
€
4K
|
€
1K
|
|
|
€
27K
|
€
17K
|
€
13K
|
€
5K
|
€
-7K
|
€
5K
|
€
17K
|
€
23K
|
€
29K
|
€
24K
|
€
17K
|
€
24K
|
€
20K
|
|
|
€
18K
|
€
8K
|
€
12K
|
€
12K
|
€
2K
|
€
2K
|
€
7K
|
€
8K
|
€
19K
|
€
22K
|
€
8K
|
€
24K
|
€
10K
|
|
|
€
2K
|
€
105
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
107
|
€
11K
|
€
10K
|
€
2K
|
€
2K
|
€
797
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
6K
|
€
11K
|
€
14K
|
€
2K
|
€
2K
|
€
7K
|
€
8K
|
€
22K
|
€
27K
|
€
11K
|
€
30K
|
€
9K
|
|
|
€
15K
|
€
4K
|
€
9K
|
€
13K
|
€
-12K
|
€
-12K
|
€
-5K
|
€
-5K
|
€
8K
|
€
12K
|
€
-5K
|
€
11K
|
€
4K
|
|
|
€
10K
|
€
4K
|
€
8K
|
€
12K
|
€
-12K
|
€
-12K
|
€
-5K
|
€
-6K
|
€
4K
|
€
8K
|
€
-8K
|
€
4K
|
€
1K
|
|
|
€
247
|
€
2K
|
€
920
|
-
|
€
727
|
€
8K
|
€
774
|
€
297
|
€
25
|
€
-2K
|
€
-2K
|
€
104K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
15K
|
€
15K
|
€
12K
|
€
5K
|
€
2K
|
€
4K
|
€
2K
|
€
16K
|
€
23K
|
€
211
|
€
14K
|
€
17K
|
|
|
€
11K
|
€
6K
|
€
10K
|
€
14K
|
€
2K
|
€
2K
|
€
7K
|
€
7K
|
€
18K
|
€
23K
|
€
9K
|
€
23K
|
€
6K
|
|
|
€
25K
|
€
14K
|
€
10K
|
€
588
|
€
-13K
|
€
-12K
|
€
-8K
|
€
-14K
|
€
-17K
|
€
-15K
|
€
-20K
|
€
-11K
|
€
11K
|
|
|
8,04
|
3,24
|
2,96
|
1,05
|
0,30
|
0,31
|
0,54
|
0,55
|
0,66
|
0,63
|
0,17
|
0,65
|
2,46
|
|
|
8,04
|
3,24
|
2,96
|
1,05
|
0,30
|
0,31
|
0,54
|
0,55
|
0,66
|
0,63
|
0,17
|
0,65
|
2,46
|
|
|
8,04
|
3,24
|
2,96
|
1,05
|
0,30
|
0,31
|
0,54
|
0,55
|
0,66
|
0,63
|
0,17
|
0,65
|
2,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
23K
|
€
18K
|
€
16K
|
€
12K
|
€
25K
|
€
34K
|
€
53K
|
€
82K
|
€
88K
|
€
85K
|
€
121K
|
€
32K
|
|
|
€
4K
|
€
6K
|
€
5K
|
€
11K
|
€
19K
|
€
20K
|
€
16K
|
€
30K
|
€
54K
|
€
64K
|
€
68K
|
€
96K
|
€
12K
|
|
|
€
4K
|
€
6K
|
€
5K
|
€
11K
|
€
19K
|
€
17K
|
€
16K
|
€
30K
|
€
50K
|
€
40K
|
€
24K
|
€
32K
|
€
7K
|
|
|
|
|
|
|
€
268
|
€
3K
|
|
|
€
4K
|
€
24K
|
€
45K
|
€
64K
|
€
4K
|
|
|
88,51%
|
72,74%
|
71,92%
|
29,56%
|
-63,61%
|
20,18%
|
51,49%
|
42,93%
|
34,67%
|
27,59%
|
19,49%
|
20,05%
|
62,86%
|
|
|
|
|
|
|
-0,04
|
0,55
|
|
|
0,12
|
1
|
2,69
|
2,65
|
0,22
|
|
|
0,23
|
1,01
|
0,48
|
0,78
|
9,80
|
9,92
|
2,24
|
3,75
|
2,39
|
2,37
|
6,10
|
3,26
|
1,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,82%
|
35,22%
|
78,98%
|
295,98%
|
-22,35%
|
32,78%
|
39,77%
|
31,35%
|
64,86%
|
95,40%
|
54,38%
|
93,46%
|
30,10%
|
|
|
37,48%
|
22,55%
|
63,68%
|
256,53%
|
166,87%
|
-250,69%
|
-30,77%
|
-24,86%
|
14,38%
|
32,22%
|
-46,17%
|
17,41%
|
6,87%
|
|
|
33,17
|
16,40
|
45,80
|
75,83
|
-106,15
|
-50,60
|
-15,84
|
-10,67
|
4,99
|
8,89
|
-9,00
|
3,49
|
4,32
|
|
|
37,48
|
22,55
|
63,68
|
256,53
|
166,87
|
-250,69
|
-30,77
|
-24,86
|
14,38
|
32,22
|
-46,17
|
17,41
|
6,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|