F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
65K
|
€
66K
|
€
57K
|
€
43K
|
€
49K
|
€
48K
|
€
53K
|
€
67K
|
€
66K
|
€
70K
|
€
61K
|
€
61K
|
€
61K
|
€
50K
|
|
|
€
30K
|
€
27K
|
€
25K
|
€
19K
|
€
16K
|
€
13K
|
€
9K
|
€
8K
|
€
16K
|
€
12K
|
€
17K
|
€
23K
|
€
28K
|
€
29K
|
€
14K
|
|
|
€
318K
|
€
297K
|
€
274K
|
€
256K
|
€
238K
|
€
222K
|
€
225K
|
€
216K
|
€
207K
|
€
192K
|
€
183K
|
€
148K
|
€
125K
|
€
101K
|
€
72K
|
|
|
€
79K
|
€
72K
|
€
73K
|
€
59K
|
€
50K
|
€
56K
|
€
56K
|
€
60K
|
€
72K
|
€
72K
|
€
71K
|
€
61K
|
€
62K
|
€
59K
|
€
42K
|
|
|
€
2K
|
€
9K
|
€
11K
|
€
21K
|
€
3K
|
|
€
5K
|
|
€
4K
|
|
€
5K
|
€
3K
|
€
797
|
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
123.77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
59K
|
€
61K
|
€
48K
|
€
40K
|
€
46K
|
€
46K
|
€
50K
|
€
64K
|
€
64K
|
€
68K
|
€
59K
|
€
59K
|
€
60K
|
€
48K
|
|
|
€
45K
|
€
40K
|
€
45K
|
€
31K
|
€
23K
|
€
18K
|
€
17K
|
€
17K
|
€
30K
|
€
27K
|
€
48K
|
€
35K
|
€
39K
|
€
40K
|
€
28K
|
|
|
€
30K
|
€
27K
|
€
25K
|
€
19K
|
€
16K
|
€
13K
|
€
9K
|
€
4K
|
€
7K
|
€
12K
|
€
17K
|
€
12K
|
€
15K
|
€
29K
|
€
14K
|
|
|
€
39K
|
€
12K
|
€
12K
|
€
0
|
€
0
|
€
51K
|
€
15K
|
-
|
€
3K
|
€
89K
|
€
12K
|
€
24K
|
€
1
|
€
24K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
181K
|
€
157K
|
€
147K
|
€
99K
|
€
106K
|
€
103K
|
€
90K
|
€
79K
|
€
46K
|
€
60K
|
€
39K
|
€
40K
|
€
23K
|
€
32K
|
|
|
€
50K
|
€
46K
|
€
42K
|
€
35K
|
€
33K
|
€
41K
|
€
39K
|
€
42K
|
€
49K
|
€
49K
|
€
36K
|
€
48K
|
€
48K
|
€
49K
|
€
33K
|
|
|
€
182K
|
€
181K
|
€
151K
|
€
128K
|
€
93K
|
€
64K
|
€
101K
|
€
91K
|
€
61K
|
€
28K
|
€
26K
|
€
7K
|
€
9K
|
€
-10K
|
€
-35K
|
|
|
21.38
|
17.79
|
9.93
|
5.70
|
6.05
|
2.25
|
6.62
|
8.87
|
3.39
|
1.98
|
1.56
|
1.16
|
1.20
|
0.79
|
0.54
|
|
|
21.38
|
17.79
|
9.93
|
5.70
|
6.05
|
2.25
|
6.62
|
8.87
|
3.39
|
1.98
|
1.56
|
1.16
|
1.20
|
0.79
|
0.54
|
|
|
21.38
|
17.79
|
9.93
|
5.70
|
6.05
|
2.25
|
6.62
|
8.87
|
3.39
|
1.98
|
1.56
|
1.16
|
1.20
|
0.79
|
0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
327K
|
€
308K
|
€
291K
|
€
284K
|
€
256K
|
€
278K
|
€
258K
|
€
255K
|
€
272K
|
€
273K
|
€
236K
|
€
219K
|
€
225K
|
€
229K
|
€
228K
|
|
|
€
9K
|
€
11K
|
€
17K
|
€
27K
|
€
18K
|
€
56K
|
€
33K
|
€
39K
|
€
64K
|
€
81K
|
€
53K
|
€
71K
|
€
100K
|
€
128K
|
€
156K
|
|
|
€
9K
|
€
11K
|
€
17K
|
€
27K
|
€
18K
|
€
52K
|
€
18K
|
€
12K
|
€
26K
|
€
29K
|
€
46K
|
€
41K
|
€
44K
|
€
47K
|
€
75K
|
|
|
|
|
|
|
|
€
4K
|
€
15K
|
€
27K
|
€
39K
|
€
52K
|
€
7K
|
€
30K
|
€
55K
|
€
80K
|
€
80K
|
|
|
97.27%
|
96.51%
|
94.21%
|
90.4%
|
92.82%
|
79.93%
|
87.35%
|
84.69%
|
76.29%
|
70.35%
|
77.55%
|
67.7%
|
55.62%
|
44.24%
|
31.57%
|
|
|
|
|
|
|
|
0.02
|
0.06
|
0.13
|
0.19
|
0.27
|
0.04
|
0.20
|
0.44
|
0.79
|
1.12
|
|
|
0.14
|
0.18
|
0.28
|
0.57
|
0.46
|
1.21
|
0.71
|
0.77
|
1.01
|
1.26
|
0.78
|
1.20
|
1.69
|
2.14
|
3.25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.61%
|
15.54%
|
15.28%
|
13.61%
|
13.77%
|
18.5%
|
17.12%
|
19.27%
|
23.72%
|
25.73%
|
19.85%
|
32.19%
|
38.6%
|
48.66%
|
46.62%
|
|
|
9.47%
|
9.03%
|
9.26%
|
7.22%
|
6.74%
|
6.01%
|
4.17%
|
3.84%
|
7.57%
|
6.21%
|
9.03%
|
15.62%
|
22.71%
|
29.02%
|
19.31%
|
|
|
9.21
|
8.72
|
8.73
|
6.52
|
6.25
|
4.81
|
3.65
|
3.26
|
5.78
|
4.37
|
7.00
|
10.57
|
12.63
|
12.84
|
6.10
|
|
|
9.47
|
9.03
|
9.26
|
7.22
|
6.74
|
6.01
|
4.17
|
3.84
|
7.57
|
6.21
|
9.03
|
15.62
|
22.71
|
29.02
|
19.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|