FA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
96K
|
€
125K
|
€
132K
|
€
69K
|
€
63K
|
€
90K
|
€
105K
|
€
60K
|
€
63K
|
€
58K
|
€
35K
|
€
24K
|
€
23K
|
€
4K
|
|
|
€
43K
|
€
13K
|
€
49K
|
€
75K
|
€
31K
|
€
29K
|
€
43K
|
€
48K
|
€
29K
|
€
28K
|
€
25K
|
€
10K
|
€
14K
|
€
8K
|
€
-23K
|
|
|
€
441K
|
€
398K
|
€
385K
|
€
336K
|
€
260K
|
€
229K
|
€
200K
|
€
157K
|
€
110K
|
€
80K
|
€
52K
|
€
27K
|
€
17K
|
€
-3K
|
€
-11K
|
|
|
€
115K
|
€
64K
|
€
123K
|
€
157K
|
€
79K
|
€
70K
|
€
105K
|
€
117K
|
€
62K
|
€
60K
|
€
47K
|
€
28K
|
€
19K
|
€
15K
|
€
5K
|
|
|
€
16K
|
|
€
10K
|
€
29K
|
€
8K
|
€
734
|
€
5K
|
€
14K
|
€
16K
|
€
5K
|
€
8K
|
€
5K
|
€
9K
|
€
2K
|
€
1K
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
46K
|
€
107K
|
€
130K
|
€
68K
|
€
60K
|
€
88K
|
€
104K
|
€
59K
|
€
62K
|
€
57K
|
€
34K
|
€
23K
|
€
21K
|
€
3K
|
|
|
€
68K
|
€
25K
|
€
87K
|
€
112K
|
€
47K
|
€
39K
|
€
67K
|
€
83K
|
€
41K
|
€
44K
|
€
39K
|
€
15K
|
€
10K
|
€
8K
|
€
-15K
|
|
|
€
43K
|
€
13K
|
€
49K
|
€
75K
|
€
31K
|
€
29K
|
€
43K
|
€
48K
|
€
29K
|
€
28K
|
€
25K
|
€
10K
|
€
14K
|
€
8K
|
€
-23K
|
|
|
€
12K
|
€
13K
|
€
4K
|
€
-20K
|
€
0
|
€
0
|
€
0
|
€
39K
|
€
10K
|
€
0
|
€
0
|
€
128K
|
€
30K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
169K
|
€
271K
|
€
150K
|
€
144K
|
€
52K
|
€
61K
|
€
33K
|
€
27K
|
€
25K
|
€
11K
|
€
3K
|
€
65K
|
€
22K
|
€
12K
|
|
|
€
70K
|
€
34K
|
€
68K
|
€
94K
|
€
52K
|
€
50K
|
€
64K
|
€
69K
|
€
47K
|
€
46K
|
€
43K
|
€
29K
|
€
27K
|
€
21K
|
€
-5K
|
|
|
€
358K
|
€
314K
|
€
304K
|
€
250K
|
€
158K
|
€
135K
|
€
111K
|
€
64K
|
€
46K
|
€
20K
|
€
-12K
|
€
-44K
|
€
-10K
|
€
-23K
|
€
-32K
|
|
|
9,63
|
28,24
|
9,23
|
8,34
|
8,87
|
95,40
|
15,22
|
4,35
|
3,03
|
2,50
|
0,76
|
0,43
|
0,87
|
0,53
|
0,32
|
|
|
9,63
|
27,69
|
9,23
|
8,34
|
32,06
|
95,40
|
15,22
|
4,35
|
3,03
|
2,50
|
0,76
|
0,43
|
3,70
|
0,53
|
0,32
|
|
|
9,63
|
28,24
|
9,23
|
8,34
|
13,89
|
95,40
|
15,22
|
4,35
|
3,03
|
2,50
|
0,76
|
0,43
|
1,41
|
0,53
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
529K
|
€
466K
|
€
490K
|
€
448K
|
€
380K
|
€
358K
|
€
362K
|
€
348K
|
€
316K
|
€
289K
|
€
310K
|
€
324K
|
€
251K
|
€
192K
|
€
190K
|
|
|
€
88K
|
€
69K
|
€
105K
|
€
113K
|
€
120K
|
€
129K
|
€
162K
|
€
190K
|
€
206K
|
€
208K
|
€
259K
|
€
297K
|
€
234K
|
€
194K
|
€
201K
|
|
|
€
42K
|
€
12K
|
€
37K
|
€
34K
|
€
13K
|
€
1K
|
€
8K
|
€
19K
|
€
23K
|
€
14K
|
€
50K
|
€
77K
|
€
49K
|
€
49K
|
€
47K
|
|
|
€
46K
|
€
57K
|
€
68K
|
€
78K
|
€
100K
|
€
128K
|
€
154K
|
€
171K
|
€
184K
|
€
195K
|
€
209K
|
€
220K
|
€
155K
|
€
145K
|
€
153K
|
|
|
83,36%
|
85,30%
|
78,55%
|
74,89%
|
68,52%
|
63,90%
|
55,36%
|
45,27%
|
34,70%
|
27,77%
|
16,68%
|
8,28%
|
6,88%
|
-1,48%
|
-5,78%
|
|
|
0,11
|
0,14
|
0,18
|
0,23
|
0,38
|
0,56
|
0,77
|
1,09
|
1,68
|
2,43
|
4,04
|
8,21
|
8,99
|
-51,03
|
-13,98
|
|
|
0,92
|
1,49
|
0,98
|
0,86
|
1,77
|
2,14
|
1,83
|
1,83
|
3,49
|
3,39
|
4,53
|
8,72
|
10,14
|
9,23
|
78,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,92%
|
8,55%
|
17,81%
|
27,96%
|
19,87%
|
21,79%
|
32,15%
|
43,92%
|
43,23%
|
57,60%
|
83,76%
|
108,56%
|
157,99%
|
-736,34%
|
48,42%
|
|
|
9,73%
|
3,34%
|
12,72%
|
22,45%
|
12,02%
|
12,47%
|
21,51%
|
30,36%
|
26,82%
|
35,44%
|
48,12%
|
35,71%
|
80,55%
|
-285,35%
|
213,22%
|
|
|
8,11
|
2,85
|
10,00
|
16,81
|
8,24
|
7,97
|
11,91
|
13,74
|
9,31
|
9,84
|
8,03
|
2,96
|
5,54
|
4,23
|
-12,32
|
|
|
9,73
|
3,34
|
12,72
|
22,45
|
12,02
|
12,47
|
21,51
|
30,36
|
26,82
|
35,44
|
48,12
|
35,71
|
80,55
|
-285,35
|
213,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,95
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,95
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|