F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
-594
|
€
804
|
€
9K
|
€
-353
|
€
-2K
|
€
-4K
|
€
4K
|
€
-10K
|
€
11K
|
€
20K
|
€
7K
|
€
55K
|
€
31K
|
|
|
€
4K
|
€
112
|
€
-2K
|
€
210
|
€
8K
|
€
-967
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-20K
|
€
-6K
|
€
-122
|
€
-13K
|
€
25K
|
€
13K
|
|
|
€
12K
|
€
8K
|
€
8K
|
€
10K
|
€
10K
|
€
1K
|
€
2K
|
€
5K
|
€
10K
|
€
17K
|
€
37K
|
€
44K
|
€
44K
|
€
57K
|
€
32K
|
|
|
€
5K
|
€
1K
|
€
399
|
€
624
|
€
9K
|
€
44
|
€
82
|
€
237
|
€
485
|
€
815
|
€
12K
|
€
19K
|
€
7K
|
€
59K
|
€
31K
|
|
|
|
-
|
€
100
|
|
|
|
|
€
420
|
|
€
2K
|
€
800
|
€
2K
|
€
2K
|
€
561
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
€
700
|
€
700
|
|
€
2K
|
|
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
1K
|
€
-1K
|
€
239
|
€
8K
|
€
-917
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-11K
|
€
10K
|
€
19K
|
€
6K
|
€
52K
|
€
28K
|
|
|
€
4K
|
€
129
|
€
-2K
|
€
239
|
€
8K
|
€
-917
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-20K
|
€
-6K
|
€
573
|
€
-14K
|
€
37K
|
€
23K
|
|
|
€
4K
|
€
112
|
€
-2K
|
€
210
|
€
8K
|
€
-967
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-20K
|
€
-6K
|
€
-122
|
€
-13K
|
€
25K
|
€
13K
|
|
|
€
0
|
€
0
|
|
|
|
|
|
|
|
€
-2K
|
€
75
|
€
180
|
€
53K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
5K
|
€
4K
|
€
128
|
€
1K
|
€
405
|
|
€
562
|
€
4K
|
€
362
|
€
4K
|
€
13K
|
€
6K
|
€
46K
|
€
38K
|
|
|
€
5K
|
€
1K
|
€
-1K
|
€
210
|
€
8K
|
€
-967
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-11K
|
€
10K
|
€
18K
|
€
7K
|
€
40K
|
€
18K
|
|
|
|
€
6K
|
€
4K
|
|
€
10K
|
€
1K
|
€
2K
|
€
5K
|
€
10K
|
€
8K
|
€
17K
|
€
7K
|
€
-6K
|
€
46K
|
€
30K
|
|
|
|
10,32
|
6,32
|
|
20,61
|
1,16
|
1,34
|
1,93
|
4,27
|
2,82
|
7,21
|
1,40
|
0,79
|
3,35
|
2,87
|
|
|
|
10,32
|
6,32
|
|
20,61
|
1,16
|
1,34
|
1,93
|
4,27
|
2,79
|
7,18
|
1,50
|
0,81
|
3,35
|
2,87
|
|
|
|
10,32
|
6,32
|
|
20,61
|
1,16
|
1,34
|
1,93
|
4,27
|
2,82
|
7,21
|
1,46
|
0,81
|
3,35
|
2,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
9K
|
€
9K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
10K
|
€
13K
|
€
21K
|
€
40K
|
€
60K
|
€
78K
|
€
88K
|
€
48K
|
|
|
|
€
597
|
€
841
|
|
€
490
|
€
8K
|
€
7K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
17K
|
€
35K
|
€
31K
|
€
16K
|
|
|
|
€
597
|
€
841
|
|
€
490
|
€
8K
|
€
7K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
16K
|
€
29K
|
€
20K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
12K
|
|
|
|
100,00%
|
93,29%
|
90,69%
|
100,00%
|
95,15%
|
13,52%
|
25,51%
|
48,15%
|
76,58%
|
80,16%
|
93,10%
|
72,19%
|
55,63%
|
64,41%
|
66,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,12
|
0,21
|
|
|
|
|
0,54
|
|
|
0,06
|
|
|
|
|
|
0,26
|
0,88
|
5,69
|
0,60
|
0,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,11%
|
13,17%
|
-15,26%
|
2,14%
|
86,88%
|
-76,68%
|
-118,03%
|
-104,69%
|
-67,16%
|
-67,04%
|
27,76%
|
42,21%
|
16,04%
|
70,59%
|
56,03%
|
|
|
32,08%
|
1,35%
|
-19,91%
|
2,14%
|
86,88%
|
-76,68%
|
-118,03%
|
-104,69%
|
-68,04%
|
-122,10%
|
-17,22%
|
-0,28%
|
-30,33%
|
43,67%
|
41,92%
|
|
|
32,08
|
1,26
|
-18,06
|
2,14
|
82,66
|
-10,36
|
-30,11
|
-50,41
|
-52,10
|
-97,88
|
-16,03
|
-0,20
|
-16,87
|
28,13
|
27,86
|
|
|
32,08
|
1,35
|
-19,91
|
2,14
|
86,88
|
-76,68
|
-118,03
|
-104,69
|
-68,04
|
-122,10
|
-17,22
|
-0,28
|
-30,33
|
43,67
|
41,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|