F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-47K
|
€
-10K
|
€
77K
|
€
-2K
|
€
50K
|
€
27K
|
€
14K
|
€
86K
|
€
27K
|
€
67K
|
€
207K
|
|
|
€
-52K
|
€
-16K
|
€
52K
|
€
-11K
|
€
31K
|
€
8K
|
€
-5K
|
€
49K
|
€
9K
|
€
28K
|
€
90K
|
|
|
€
-25K
|
€
27K
|
€
76K
|
€
74K
|
€
84K
|
€
72K
|
€
64K
|
€
69K
|
€
100K
|
€
92K
|
€
66K
|
|
|
-
|
€
1K
|
€
81K
|
€
4K
|
€
56K
|
€
29K
|
€
15K
|
€
79K
|
€
30K
|
€
64K
|
€
138K
|
|
|
€
5K
|
€
11K
|
€
16K
|
€
7K
|
€
8K
|
€
9K
|
€
5K
|
€
36K
|
€
5K
|
€
13K
|
€
63K
|
|
|
|
|
|
|
|
€
170
|
€
135
|
€
321
|
|
|
€
13K
|
|
|
|
€
34K
|
€
49K
|
|
|
|
|
€
80K
|
|
€
2K
|
€
42K
|
|
|
|
|
94,74%
|
|
|
|
|
163,77%
|
|
8,63%
|
46,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-49K
|
€
-11K
|
€
76K
|
€
-2K
|
€
49K
|
€
26K
|
€
13K
|
€
85K
|
€
26K
|
€
55K
|
€
153K
|
|
|
€
-51K
|
€
-15K
|
€
71K
|
€
-10K
|
€
43K
|
€
12K
|
€
-5K
|
€
68K
|
€
14K
|
€
42K
|
€
139K
|
|
|
€
-52K
|
€
-16K
|
€
52K
|
€
-11K
|
€
31K
|
€
8K
|
€
-5K
|
€
49K
|
€
9K
|
€
28K
|
€
90K
|
|
|
€
0
|
-
|
-
|
€
8K
|
€
10K
|
€
0
|
€
2K
|
€
21K
|
€
0
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
493
|
€
40K
|
€
43K
|
€
10K
|
€
37K
|
€
31K
|
€
451
|
€
98K
|
€
58K
|
€
24K
|
€
92K
|
|
|
€
-50K
|
€
-12K
|
€
57K
|
€
-3K
|
€
36K
|
€
22K
|
€
12K
|
€
66K
|
€
20K
|
€
42K
|
€
104K
|
|
|
€
-32K
|
€
18K
|
€
38K
|
€
31K
|
€
42K
|
€
34K
|
€
12K
|
€
2K
|
€
63K
|
€
42K
|
€
50K
|
|
|
0,38
|
1,38
|
1,59
|
3,55
|
4,18
|
4,86
|
1,78
|
1,02
|
8,38
|
2,77
|
1,40
|
|
|
0,38
|
1,38
|
1,59
|
3,55
|
4,18
|
4,86
|
1,78
|
1,02
|
8,38
|
3,52
|
1,36
|
|
|
0,38
|
1,38
|
1,97
|
5,63
|
6,08
|
7,69
|
3,38
|
1,27
|
8,38
|
3,19
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
74K
|
€
141K
|
€
86K
|
€
97K
|
€
81K
|
€
80K
|
€
170K
|
€
109K
|
€
116K
|
€
193K
|
|
|
€
52K
|
€
47K
|
€
65K
|
€
12K
|
€
13K
|
€
9K
|
€
16K
|
€
101K
|
€
8K
|
€
24K
|
€
127K
|
|
|
€
52K
|
€
47K
|
€
65K
|
€
12K
|
€
13K
|
€
9K
|
€
16K
|
€
101K
|
€
8K
|
€
21K
|
€
123K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
-94,17%
|
36,43%
|
53,93%
|
85,98%
|
86,50%
|
89,07%
|
80,42%
|
40,70%
|
92,22%
|
79,41%
|
34,36%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,86
|
|
0,27
|
0,34
|
1,24
|
1,18
|
0,33
|
0,43
|
0,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
197,46%
|
-44,47%
|
74,15%
|
-4,26%
|
43,12%
|
30,46%
|
18,88%
|
95,42%
|
20,16%
|
45,47%
|
156,52%
|
|
|
207,34%
|
-58,26%
|
67,61%
|
-14,60%
|
36,54%
|
11,24%
|
-8,32%
|
70,48%
|
8,53%
|
30,48%
|
135,29%
|
|
|
-195,26
|
-21,22
|
36,46
|
-12,56
|
31,61
|
10,01
|
-6,69
|
28,69
|
7,87
|
24,21
|
46,49
|
|
|
207,34
|
-58,26
|
67,61
|
-14,60
|
36,54
|
11,24
|
-8,32
|
70,48
|
8,53
|
30,48
|
135,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,90
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
€
15K
|