FB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
38K
|
€
-19K
|
€
16K
|
€
131K
|
€
103K
|
€
97K
|
|
|
€
120K
|
€
-1K
|
€
-87K
|
€
-11K
|
€
79K
|
€
77K
|
€
72K
|
|
|
€
268K
|
€
148K
|
€
149K
|
€
236K
|
€
240K
|
€
161K
|
€
84K
|
|
|
€
173K
|
€
42K
|
€
6K
|
€
22K
|
€
136K
|
€
106K
|
€
80K
|
|
|
€
24K
|
€
3K
|
€
171
|
|
€
22K
|
€
21K
|
€
19K
|
|
|
|
|
|
|
-
|
€
16K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
35K
|
€
-24K
|
€
13K
|
€
130K
|
€
103K
|
€
96K
|
|
|
€
137K
|
€
18K
|
€
-52K
|
€
-22K
|
€
115K
|
€
100K
|
€
93K
|
|
|
€
120K
|
€
-1K
|
€
-87K
|
€
-11K
|
€
79K
|
€
77K
|
€
72K
|
|
|
-
|
€
0
|
-
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
31K
|
€
12K
|
€
19K
|
€
156K
|
€
30K
|
€
306K
|
|
|
€
132K
|
€
16K
|
€
-59K
|
€
25K
|
€
94K
|
€
80K
|
€
74K
|
|
|
€
191K
|
€
71K
|
€
466K
|
€
333K
|
€
592K
|
€
434K
|
€
81K
|
|
|
2,63
|
3,25
|
8,52
|
3,21
|
17,14
|
9,02
|
1,08
|
|
|
462,54
|
2,64
|
1,01
|
0,29
|
17,14
|
9,02
|
1,12
|
|
|
6,37
|
6,32
|
9,60
|
3,65
|
18,28
|
9,02
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
390K
|
€
196K
|
€
640K
|
€
624K
|
€
720K
|
€
491K
|
€
1,06M
|
|
|
€
123K
|
€
49K
|
€
491K
|
€
388K
|
€
479K
|
€
329K
|
€
973K
|
|
|
€
59K
|
€
27K
|
€
62K
|
€
151K
|
€
37K
|
€
54K
|
€
957K
|
|
|
€
6K
|
€
17K
|
€
429K
|
€
237K
|
€
443K
|
€
275K
|
|
|
|
68,58%
|
75,16%
|
23,30%
|
37,81%
|
33,40%
|
32,89%
|
7,96%
|
|
|
0,02
|
0,12
|
2,88
|
1,01
|
1,84
|
1,71
|
|
|
|
0,82
|
1,38
|
|
29,32
|
3,69
|
3,20
|
10,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,13%
|
10,94%
|
-39,50%
|
10,53%
|
39,14%
|
49,48%
|
88,27%
|
|
|
44,88%
|
-1,02%
|
-58,20%
|
-4,56%
|
32,85%
|
47,82%
|
85,28%
|
|
|
30,78
|
-0,76
|
-13,56
|
-1,72
|
10,97
|
15,73
|
6,79
|
|
|
44,88
|
-1,02
|
-58,20
|
-4,56
|
32,85
|
47,82
|
85,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|