FA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
4K
|
€
11K
|
€
-4K
|
€
13K
|
€
-6K
|
€
25K
|
€
-7K
|
€
-25K
|
€
16K
|
€
-4K
|
€
58K
|
€
-40K
|
€
-18K
|
€
-29K
|
€
58K
|
€
154K
|
€
53K
|
|
|
€
14K
|
€
3K
|
€
2K
|
€
-6K
|
€
9K
|
€
-11K
|
€
20K
|
€
-12K
|
€
-24K
|
€
5K
|
€
-7K
|
€
41K
|
€
-57K
|
€
-37K
|
€
428
|
€
-10K
|
€
86K
|
€
20K
|
|
|
€
47K
|
€
34K
|
€
31K
|
€
29K
|
€
35K
|
€
26K
|
€
37K
|
€
17K
|
€
29K
|
€
52K
|
€
47K
|
€
55K
|
€
14K
|
€
71K
|
€
108K
|
€
108K
|
€
118K
|
€
32K
|
|
|
€
18K
|
€
5K
|
€
5K
|
€
1K
|
€
14K
|
€
1K
|
€
27K
|
€
675
|
€
1K
|
€
14K
|
€
2K
|
€
59K
|
€
492
|
€
3K
|
€
4K
|
€
44K
|
€
150K
|
€
42K
|
|
|
€
18K
|
€
7K
|
€
4K
|
€
7K
|
€
422
|
€
180
|
€
6K
|
€
3K
|
|
€
5K
|
€
5K
|
€
9K
|
€
4K
|
€
10K
|
€
7K
|
€
15K
|
€
43K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
€
5K
|
|
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
3K
|
€
4K
|
€
-4K
|
€
12K
|
€
-7K
|
€
24K
|
€
-9K
|
€
-26K
|
€
12K
|
€
-7K
|
€
55K
|
€
-44K
|
€
-24K
|
€
-32K
|
€
57K
|
€
153K
|
€
51K
|
|
|
€
14K
|
€
3K
|
€
2K
|
€
-5K
|
€
10K
|
€
-10K
|
€
21K
|
€
-11K
|
€
-28K
|
€
11K
|
€
-7K
|
€
45K
|
€
-56K
|
€
-41K
|
€
-52K
|
€
-2K
|
€
133K
|
€
35K
|
|
|
€
14K
|
€
3K
|
€
2K
|
€
-6K
|
€
9K
|
€
-11K
|
€
20K
|
€
-12K
|
€
-24K
|
€
5K
|
€
-7K
|
€
41K
|
€
-57K
|
€
-37K
|
€
428
|
€
-10K
|
€
86K
|
€
20K
|
|
|
€
0
|
€
9K
|
€
0
|
€
600
|
€
629
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
-23K
|
€
520
|
€
2K
|
€
-944
|
€
-376K
|
€
388K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
53
|
€
53
|
€
755
|
€
53
|
€
2K
|
€
7K
|
€
682
|
€
615
|
€
11K
|
€
20K
|
€
25K
|
€
13K
|
€
52
|
€
56K
|
€
34K
|
€
18K
|
|
|
€
15K
|
€
3K
|
€
3K
|
€
-4K
|
€
11K
|
€
-8K
|
€
23K
|
€
-10K
|
€
-22K
|
€
6K
|
€
-7K
|
€
51K
|
€
-45K
|
€
-21K
|
€
20K
|
€
48K
|
€
106K
|
€
36K
|
|
|
€
39K
|
€
24K
|
€
30K
|
€
27K
|
€
32K
|
€
21K
|
€
34K
|
€
15K
|
€
27K
|
€
50K
|
€
47K
|
€
31K
|
€
-20K
|
€
26K
|
€
45K
|
€
-352K
|
€
-10K
|
€
-61K
|
|
|
1.69
|
1.84
|
2.04
|
2.03
|
1.70
|
2.18
|
3.06
|
1.44
|
2.37
|
5.87
|
3.53
|
1.57
|
0.76
|
1.59
|
1.09
|
0.24
|
0.87
|
0.33
|
|
|
2.25
|
1.84
|
2.04
|
2.03
|
1.70
|
2.18
|
3.06
|
1.44
|
2.37
|
5.87
|
3.53
|
1.57
|
0.76
|
1.59
|
1.11
|
0.24
|
0.91
|
0.36
|
|
|
1.93
|
1.84
|
2.04
|
2.03
|
1.70
|
2.18
|
3.06
|
1.44
|
2.37
|
5.87
|
3.53
|
1.57
|
0.76
|
1.59
|
1.10
|
0.24
|
0.89
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
62K
|
€
60K
|
€
56K
|
€
80K
|
€
44K
|
€
54K
|
€
50K
|
€
48K
|
€
63K
|
€
66K
|
€
108K
|
€
96K
|
€
114K
|
€
584K
|
€
570K
|
€
197K
|
€
123K
|
|
|
€
56K
|
€
28K
|
€
29K
|
€
26K
|
€
45K
|
€
18K
|
€
17K
|
€
33K
|
€
20K
|
€
10K
|
€
19K
|
€
54K
|
€
82K
|
€
44K
|
€
475K
|
€
463K
|
€
79K
|
€
91K
|
|
|
€
49K
|
€
28K
|
€
29K
|
€
26K
|
€
45K
|
€
18K
|
€
17K
|
€
33K
|
€
20K
|
€
10K
|
€
19K
|
€
54K
|
€
82K
|
€
44K
|
€
473K
|
€
461K
|
€
78K
|
€
87K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46.05%
|
54.43%
|
51.97%
|
53.07%
|
43.88%
|
59.12%
|
69.2%
|
33.86%
|
59.6%
|
83.51%
|
71.93%
|
50.49%
|
14.57%
|
61.75%
|
18.53%
|
18.89%
|
59.79%
|
26.1%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.70
|
8.15
|
7.81
|
|
3.74
|
|
0.70
|
|
|
0.86
|
|
0.97
|
|
|
|
8.18
|
0.52
|
1.78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.26%
|
9.5%
|
9.75%
|
-14.34%
|
31.4%
|
-30.54%
|
61.57%
|
-56.18%
|
-76.02%
|
11.78%
|
-14.72%
|
92.29%
|
-319.99%
|
-29.83%
|
18.84%
|
44.38%
|
90.21%
|
112.42%
|
|
|
29.01%
|
7.6%
|
5.31%
|
-19.03%
|
25.69%
|
-43.66%
|
54.74%
|
-70.21%
|
-81.92%
|
9.64%
|
-15.49%
|
74.49%
|
-406.02%
|
-53.02%
|
0.4%
|
-9.59%
|
72.79%
|
61.39%
|
|
|
13.36
|
4.14
|
2.76
|
-10.10
|
11.27
|
-25.81
|
37.88
|
-23.77
|
-48.82
|
8.05
|
-11.14
|
37.61
|
-59.17
|
-32.74
|
0.07
|
-1.81
|
43.52
|
16.02
|
|
|
29.01
|
7.60
|
5.31
|
-19.03
|
25.69
|
-43.66
|
54.74
|
-70.21
|
-81.92
|
9.64
|
-15.49
|
74.49
|
-406.02
|
-53.02
|
0.40
|
-9.59
|
72.79
|
61.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|