F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
118K
|
€
264K
|
€
256K
|
€
95K
|
€
96K
|
€
110K
|
€
100K
|
€
105K
|
€
118K
|
€
77K
|
€
131K
|
€
53K
|
€
24K
|
€
10K
|
€
3K
|
€
11K
|
€
35K
|
€
44K
|
|
|
€
892
|
€
49K
|
€
134K
|
€
159K
|
€
23K
|
€
17K
|
€
18K
|
€
5K
|
€
12K
|
€
26K
|
€
-5K
|
€
906K
|
€
67K
|
€
-404K
|
€
-23K
|
€
-28K
|
€
-16K
|
€
9K
|
€
17K
|
|
|
€
1,57M
|
€
1,57M
|
€
1,52M
|
€
1,39M
|
€
1,23M
|
€
1,21M
|
€
1,19M
|
€
1,17M
|
€
1,16M
|
€
1,15M
|
€
1,13M
|
€
1,13M
|
€
1,53M
|
€
1,46M
|
€
1,86M
|
€
1,89M
|
€
1,91M
|
€
1,93M
|
€
1,92M
|
|
|
€
153K
|
€
170K
|
€
311K
|
€
294K
|
€
133K
|
€
132K
|
€
147K
|
€
137K
|
€
142K
|
€
153K
|
€
113K
|
€
198K
|
€
125K
|
€
93K
|
€
100K
|
€
94K
|
€
90K
|
€
111K
|
€
119K
|
|
|
€
24
|
€
593
|
€
25K
|
€
11K
|
€
7K
|
-
|
€
602
|
€
320
|
€
3K
|
€
4K
|
€
18
|
€
11K
|
|
|
|
|
€
4K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
96K
|
€
243K
|
€
232K
|
€
75K
|
€
75K
|
€
91K
|
€
82K
|
€
87K
|
€
100K
|
€
59K
|
€
130K
|
€
52K
|
€
23K
|
€
9K
|
€
2K
|
€
10K
|
€
33K
|
€
43K
|
|
|
€
30K
|
€
57K
|
€
214K
|
€
212K
|
€
32K
|
€
16K
|
€
18K
|
€
8K
|
€
19K
|
€
32K
|
€
-6K
|
€
67K
|
€
52K
|
€
23K
|
€
9K
|
€
2K
|
€
10K
|
€
33K
|
€
43K
|
|
|
€
892
|
€
49K
|
€
134K
|
€
159K
|
€
23K
|
€
17K
|
€
18K
|
€
5K
|
€
12K
|
€
26K
|
€
-5K
|
€
906K
|
€
67K
|
€
-404K
|
€
-23K
|
€
-28K
|
€
-16K
|
€
9K
|
€
17K
|
|
|
€
1,55M
|
€
78K
|
€
22K
|
€
191K
|
€
1K
|
|
€
6K
|
€
137K
|
€
0
|
€
57K
|
€
90K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
804K
|
€
366K
|
€
408K
|
€
492K
|
€
529K
|
€
61K
|
€
19K
|
€
151K
|
€
275K
|
€
440K
|
€
365K
|
€
28K
|
€
11K
|
€
11K
|
€
3K
|
€
281
|
€
2K
|
€
236
|
€
7K
|
|
|
€
51K
|
€
88K
|
€
163K
|
€
179K
|
€
66K
|
€
76K
|
€
92K
|
€
79K
|
€
80K
|
€
94K
|
€
61K
|
€
968K
|
€
67K
|
€
-404K
|
€
-23K
|
€
-28K
|
€
-16K
|
€
9K
|
€
17K
|
|
|
€
711K
|
€
372K
|
€
447K
|
€
447K
|
€
633K
|
€
569K
|
€
518K
|
€
447K
|
€
506K
|
€
589K
|
€
389K
|
€
224K
|
€
97K
|
€
136K
|
€
97K
|
€
85K
|
€
13K
|
€
-147K
|
€
-200K
|
|
|
5,55
|
5,68
|
6,50
|
2,90
|
11,23
|
12,81
|
13,86
|
11,94
|
15,22
|
14,16
|
4,54
|
3,80
|
2,88
|
2,89
|
2,20
|
2,26
|
1,14
|
0,48
|
0,26
|
|
|
12,57
|
84,23
|
13,19
|
3,27
|
-40,80
|
-31,14
|
-117,91
|
49,39
|
26,96
|
21,66
|
4,54
|
-9,62
|
-8,67
|
5,19
|
5,79
|
6,72
|
1,96
|
0,57
|
0,34
|
|
|
9,58
|
23,11
|
16,02
|
4,44
|
38,29
|
55,07
|
31,41
|
19,23
|
19,45
|
17,13
|
4,54
|
16,93
|
14,45
|
5,42
|
4,80
|
5,27
|
2,57
|
0,83
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,34M
|
€
1,75M
|
€
1,70M
|
€
1,72M
|
€
1,42M
|
€
1,39M
|
€
1,37M
|
€
1,37M
|
€
1,36M
|
€
1,35M
|
€
1,39M
|
€
1,40M
|
€
2,07M
|
€
1,99M
|
€
2,61M
|
€
2,58M
|
€
2,54M
|
€
2,56M
|
€
2,51M
|
|
|
€
1,77M
|
€
179K
|
€
181K
|
€
335K
|
€
197K
|
€
183K
|
€
180K
|
€
196K
|
€
191K
|
€
200K
|
€
265K
|
€
271K
|
€
543K
|
€
528K
|
€
752K
|
€
698K
|
€
625K
|
€
632K
|
€
584K
|
|
|
€
113K
|
€
42K
|
€
61K
|
€
222K
|
€
22K
|
€
14K
|
€
18K
|
€
25K
|
€
28K
|
€
37K
|
€
110K
|
€
24K
|
€
17K
|
€
56K
|
€
56K
|
€
45K
|
€
75K
|
€
259K
|
€
237K
|
|
|
€
1,62M
|
€
100K
|
€
100K
|
€
100K
|
€
135K
|
€
135K
|
€
140K
|
€
155K
|
€
155K
|
€
155K
|
€
155K
|
€
191K
|
€
491K
|
€
456K
|
€
671K
|
€
631K
|
€
530K
|
€
350K
|
€
315K
|
|
|
46,97%
|
89,74%
|
89,35%
|
80,54%
|
86,18%
|
86,81%
|
86,83%
|
85,66%
|
85,94%
|
85,23%
|
80,97%
|
80,69%
|
73,76%
|
73,43%
|
71,23%
|
72,97%
|
75,39%
|
75,33%
|
76,67%
|
|
|
1,03
|
0,06
|
0,07
|
0,07
|
0,11
|
0,11
|
0,12
|
0,13
|
0,13
|
0,13
|
0,14
|
0,17
|
0,32
|
0,31
|
0,36
|
0,33
|
0,28
|
0,18
|
0,16
|
|
|
22,16
|
1,87
|
0,75
|
1,44
|
2,61
|
2,44
|
1,97
|
2,39
|
2,19
|
2,01
|
4,49
|
2,09
|
10,41
|
23,38
|
81,04
|
346,03
|
64,06
|
18,96
|
13,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,24%
|
5,58%
|
10,72%
|
12,93%
|
5,36%
|
6,34%
|
7,72%
|
6,72%
|
6,85%
|
8,12%
|
5,38%
|
85,55%
|
4,39%
|
-27,69%
|
-1,26%
|
-1,47%
|
-0,85%
|
0,45%
|
0,90%
|
|
|
0,06%
|
3,12%
|
8,83%
|
11,45%
|
1,83%
|
1,41%
|
1,54%
|
0,45%
|
1,01%
|
2,23%
|
-0,41%
|
80,05%
|
4,39%
|
-27,69%
|
-1,26%
|
-1,47%
|
-0,85%
|
0,45%
|
0,90%
|
|
|
0,03
|
2,80
|
7,89
|
9,22
|
1,58
|
1,22
|
1,34
|
0,38
|
0,87
|
1,90
|
-0,33
|
64,59
|
3,24
|
-20,33
|
-0,90
|
-1,07
|
-0,64
|
0,34
|
0,69
|
|
|
0,06
|
3,12
|
8,83
|
11,45
|
1,83
|
1,41
|
1,54
|
0,45
|
1,01
|
2,23
|
-0,41
|
80,05
|
4,39
|
-27,69
|
-1,26
|
-1,47
|
-0,85
|
0,45
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|